AKSEL ØVSTHUS AS

5282 LONEVÅG

Finances

Return on Equity

58,08 %

Current Ratio

194,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 286 000	478 000	721 000	1 119 000
Total Assets	7 408 000	3 224 000	3 127 000	3 770 000
Total Equity	7 380 000	3 221 000	3 121 000	3 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	15 000	12 000	11 000
Operating Profit	−60 000	−15 000	−12 000	−11 000
Financial Income	4 374 000	497 000	739 000	1 137 000
Financial Costs	0	0	0	0
Financial Balance	4 374 000	497 000	739 000	1 137 000
Earnings Before Tax	4 314 000	482 000	727 000	1 126 000
Tax	28 000	4 000	6 000	7 000
Net Income	4 286 000	478 000	721 000	1 119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 975 000	2 505 000	2 389 000	2 176 000
Total Current Assets	5 433 000	720 000	738 000	1 594 000
Total Assets	7 408 000	3 224 000	3 127 000	3 770 000
Total Retained Equity	6 217 000	2 058 000	1 958 000	2 600 000
Total Equity	7 380 000	3 221 000	3 121 000	3 763 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	4 000	6 000	7 000
Total Equity and Debt	7 408 000	3 224 000	3 127 000	3 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	15 000	12 000	11 000
Operating Profit	−60 000	−15 000	−12 000	−11 000
Financial Income	4 374 000	497 000	739 000	1 137 000
Financial Costs	0	0	0	0
Financial Balance	4 374 000	497 000	739 000	1 137 000
Dividends	127 000	378 000	1 363 000	0
Net Income	4 286 000	478 000	721 000	1 119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 975 000	2 505 000	2 389 000	2 176 000
Total Fixed Assets	1 975 000	2 505 000	2 389 000	2 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 433 000	720 000	738 000	1 594 000
Total Current Assets	5 433 000	720 000	738 000	1 594 000
Total Assets	7 408 000	3 224 000	3 127 000	3 770 000
Total Equity	7 380 000	3 221 000	3 121 000	3 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	127 000	378 000	1 363 000	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	4 000	6 000	7 000
Total Equity and Debt	7 408 000	3 224 000	3 127 000	3 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,08 %	14,84 %	23,1 %	29,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	194,04	180	123	227,71
Quick Ratio	194,04	180	123	227,71
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-