EIMUND ØVSTHUS AS

5282 LONEVÅG

Finances

Return on Equity

79,37 %

Current Ratio

1,72

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	620 000	0	0	0
Net Income	16 554 000	930 000	800 000	1 192 000
Total Assets	25 729 000	23 283 000	23 566 000	8 607 000
Total Equity	20 858 000	6 405 000	5 475 000	4 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	620 000	0	0	0
Expenditure	177 000	33 000	18 000	13 000
Operating Profit	443 000	−33 000	−18 000	−13 000
Financial Income	16 387 000	1 125 000	925 000	1 352 000
Financial Costs	209 000	162 000	107 000	146 000
Financial Balance	16 178 000	963 000	818 000	1 206 000
Earnings Before Tax	16 621 000	930 000	800 000	1 192 000
Tax	67 000	0	0	0
Net Income	16 554 000	930 000	800 000	1 192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 517 000	22 732 000	22 725 000	8 218 000
Total Current Assets	3 213 000	550 000	841 000	389 000
Total Assets	25 729 000	23 283 000	23 566 000	8 607 000
Total Retained Equity	19 695 000	5 242 000	4 312 000	3 512 000
Total Equity	20 858 000	6 405 000	5 475 000	4 675 000
Total Long-Term Debt	3 000 000	16 863 000	10 075 000	3 932 000
Total Current Debt	1 871 000	16 000	8 017 000	0
Total Equity and Debt	25 729 000	23 283 000	23 566 000	8 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	536 000	0	0	0
Other Income	84 000	0	0	0
Revenue	620 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	33 000	18 000	13 000
Operating Profit	443 000	−33 000	−18 000	−13 000
Financial Income	16 387 000	1 125 000	925 000	1 352 000
Financial Costs	209 000	162 000	107 000	146 000
Financial Balance	16 178 000	963 000	818 000	1 206 000
Dividends	2 100 000	0	0	0
Net Income	16 554 000	930 000	800 000	1 192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 517 000	22 732 000	22 725 000	8 218 000
Total Fixed Assets	22 517 000	22 732 000	22 725 000	8 218 000
Stock	0	0	0	0
Total Investments	704 000	0	0	0
Cash, Bank	2 509 000	550 000	841 000	389 000
Total Current Assets	3 213 000	550 000	841 000	389 000
Total Assets	25 729 000	23 283 000	23 566 000	8 607 000
Total Equity	20 858 000	6 405 000	5 475 000	4 675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000 000	16 863 000	10 075 000	3 932 000
Creditors	149 000	4 000	5 000	0
Unpaid Taxes	143 000	0	0	0
Dividends	2 100 000	0	0	0
Other Current Debt	12 000	12 000	8 012 000	0
Total Current Debt	1 871 000	16 000	8 017 000	0
Total Equity and Debt	25 729 000	23 283 000	23 566 000	8 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,37 %	14,52 %	14,61 %	25,5 %
Debt-to-Equity Ratio	0,14	2,63	1,84	0,84
Operating Profit Margin	71,45 %	-	-	-
Current Ratio	1,72	34,38	0,1	-
Quick Ratio	1,72	34,38	0,1	-
Equity Ratio	0,81	0,28	0,23	0,54
Gross Profit Margin	100 %	-	-	-