DIGITAL PILAR AS

4017 STAVANGER

Finances

Return on Equity

77,99 %

Current Ratio

88,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	2 506 000	1 636 000	0
Net Income	58 332 000	2 700 000	2 213 000	933 000
Total Assets	75 982 000	18 750 000	17 054 000	15 334 000
Total Equity	74 793 000	17 461 000	15 262 000	14 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	225 000	2 506 000	1 636 000	0
Expenditure	126 000	86 000	85 000	35 000
Operating Profit	99 000	2 419 000	1 552 000	−35 000
Financial Income	58 600 000	297 000	686 000	993 000
Financial Costs	0	0	36 000	10 000
Financial Balance	58 600 000	297 000	650 000	983 000
Earnings Before Tax	58 699 000	2 716 000	2 201 000	948 000
Tax	367 000	17 000	−12 000	15 000
Net Income	58 332 000	2 700 000	2 213 000	933 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 862 000	1 556 000	1 626 000	1 706 000
Total Current Assets	73 121 000	17 194 000	15 428 000	13 627 000
Total Assets	75 982 000	18 750 000	17 054 000	15 334 000
Total Retained Equity	74 583 000	17 251 000	15 051 000	13 838 000
Total Equity	74 793 000	17 461 000	15 262 000	14 048 000
Total Long-Term Debt	367 000	0	4 000	5 000
Total Current Debt	822 000	1 288 000	1 788 000	1 280 000
Total Equity and Debt	75 982 000	18 750 000	17 054 000	15 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	225 000	2 506 000	1 636 000	0
Revenue	225 000	2 506 000	1 636 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	86 000	85 000	35 000
Operating Profit	99 000	2 419 000	1 552 000	−35 000
Financial Income	58 600 000	297 000	686 000	993 000
Financial Costs	0	0	36 000	10 000
Financial Balance	58 600 000	297 000	650 000	983 000
Dividends	1 000 000	500 000	1 000 000	1 500 000
Net Income	58 332 000	2 700 000	2 213 000	933 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 862 000	1 556 000	1 626 000	1 706 000
Total Fixed Assets	2 862 000	1 556 000	1 626 000	1 706 000
Stock	0	0	0	0
Total Investments	15 628 000	17 063 000	14 697 000	12 274 000
Cash, Bank	1 489 000	70 000	80 000	524 000
Total Current Assets	73 121 000	17 194 000	15 428 000	13 627 000
Total Assets	75 982 000	18 750 000	17 054 000	15 334 000
Total Equity	74 793 000	17 461 000	15 262 000	14 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	367 000	0	4 000	5 000
Creditors	0	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	500 000	1 000 000	1 500 000
Other Current Debt	822 000	1 266 000	786 000	11 000
Total Current Debt	822 000	1 288 000	1 788 000	1 280 000
Total Equity and Debt	75 982 000	18 750 000	17 054 000	15 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,99 %	15,46 %	14,5 %	6,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44 %	96,53 %	94,87 %	-
Current Ratio	88,95	13,35	8,63	10,65
Quick Ratio	88,95	13,35	8,63	10,65
Equity Ratio	0,98	0,93	0,89	0,92
Gross Profit Margin	100 %	100 %	100 %	-