FRITZ BENTZEN INVEST AS

3183 HORTEN

Finances

Return on Equity

10,41 %

Current Ratio

2,39

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	126 000	122 000	113 000
Net Income	1 393 000	958 000	1 306 000	−1 641 000
Total Assets	16 046 000	12 364 000	12 111 000	12 392 000
Total Equity	13 385 000	9 187 000	8 229 000	6 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	126 000	122 000	113 000
Expenditure	104 000	259 000	190 000	1 030 000
Operating Profit	26 000	−133 000	−68 000	−917 000
Financial Income	1 500 000	1 200 000	1 500 000	1 080 000
Financial Costs	133 000	109 000	126 000	1 803 000
Financial Balance	1 367 000	1 091 000	1 374 000	−723 000
Earnings Before Tax	1 393 000	958 000	1 306 000	−1 641 000
Tax	0	0	0	0
Net Income	1 393 000	958 000	1 306 000	−1 641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 959 000	11 945 000	11 792 000	12 059 000
Total Current Assets	1 086 000	419 000	318 000	333 000
Total Assets	16 046 000	12 364 000	12 111 000	12 392 000
Total Retained Equity	11 285 000	7 087 000	6 129 000	4 823 000
Total Equity	13 385 000	9 187 000	8 229 000	6 923 000
Total Long-Term Debt	2 207 000	2 214 000	2 864 000	3 462 000
Total Current Debt	454 000	962 000	1 017 000	2 006 000
Total Equity and Debt	16 046 000	12 364 000	12 111 000	12 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	12 000	68 000
Other Income	130 000	123 000	110 000	45 000
Revenue	130 000	126 000	122 000	113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	104 000	259 000	190 000	1 030 000
Operating Profit	26 000	−133 000	−68 000	−917 000
Financial Income	1 500 000	1 200 000	1 500 000	1 080 000
Financial Costs	133 000	109 000	126 000	1 803 000
Financial Balance	1 367 000	1 091 000	1 374 000	−723 000
Dividends	0	0	0	0
Net Income	1 393 000	958 000	1 306 000	−1 641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 435 000	0	0	0
Real Eastate	1 139 000	1 172 000	1 205 000	1 237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 139 000	1 172 000	1 205 000	1 237 000
Total Fiancial Fixed Assets	7 385 000	10 773 000	10 588 000	10 821 000
Total Fixed Assets	14 959 000	11 945 000	11 792 000	12 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	973 000	125 000	0	0
Total Current Assets	1 086 000	419 000	318 000	333 000
Total Assets	16 046 000	12 364 000	12 111 000	12 392 000
Total Equity	13 385 000	9 187 000	8 229 000	6 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 207 000	2 214 000	2 864 000	3 462 000
Creditors	69 000	147 000	11 000	61 000
Unpaid Taxes	10 000	0	7 000	2 000
Dividends	0	0	0	0
Other Current Debt	375 000	815 000	999 000	1 944 000
Total Current Debt	454 000	962 000	1 017 000	2 006 000
Total Equity and Debt	16 046 000	12 364 000	12 111 000	12 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,41 %	10,43 %	15,87 %	−23,7 %
Debt-to-Equity Ratio	0,16	0,24	0,35	0,5
Operating Profit Margin	20 %	−105,56 %	−55,74 %	−811,5 %
Current Ratio	2,39	0,44	0,31	0,17
Quick Ratio	2,39	0,44	0,31	0,17
Equity Ratio	0,83	0,74	0,68	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %