RESOLUTT AS

1684 VESTERØY

Finances

Return on Equity

29,47 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	970 000	1 740 000	347 000	942 000
Net Income	56 000	719 000	21 000	300 000
Total Assets	937 000	1 563 000	713 000	1 333 000
Total Equity	190 000	549 000	380 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	970 000	1 740 000	347 000	942 000
Expenditure	915 000	1 021 000	326 000	923 000
Operating Profit	55 000	719 000	21 000	19 000
Financial Income	0	0	0	281 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	281 000
Earnings Before Tax	56 000	719 000	21 000	300 000
Tax	0	0	0	0
Net Income	56 000	719 000	21 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	646 000	646 000	646 000	896 000
Total Current Assets	291 000	917 000	68 000	437 000
Total Assets	937 000	1 563 000	713 000	1 333 000
Total Retained Equity	90 000	449 000	280 000	259 000
Total Equity	190 000	549 000	380 000	359 000
Total Long-Term Debt	52 000	52 000	52 000	52 000
Total Current Debt	695 000	962 000	281 000	922 000
Total Equity and Debt	937 000	1 563 000	713 000	1 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	970 000	1 740 000	347 000	942 000
Other Income	0	0	0	0
Revenue	970 000	1 740 000	347 000	942 000
Cost of Goods Sold	0	0	0	0
Salary Costs	796 000	866 000	253 000	804 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	915 000	1 021 000	326 000	923 000
Operating Profit	55 000	719 000	21 000	19 000
Financial Income	0	0	0	281 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	281 000
Dividends	415 000	550 000	0	0
Net Income	56 000	719 000	21 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	646 000	646 000	646 000	896 000
Total Fixed Assets	646 000	646 000	646 000	896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	689 000	0	0
Total Current Assets	291 000	917 000	68 000	437 000
Total Assets	937 000	1 563 000	713 000	1 333 000
Total Equity	190 000	549 000	380 000	359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	52 000	52 000	52 000
Creditors	12 000	0	0	0
Unpaid Taxes	162 000	145 000	106 000	158 000
Dividends	415 000	550 000	0	0
Other Current Debt	522 000	817 000	175 000	764 000
Total Current Debt	695 000	962 000	281 000	922 000
Total Equity and Debt	937 000	1 563 000	713 000	1 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,47 %	130,97 %	5,53 %	83,57 %
Debt-to-Equity Ratio	0,27	0,09	0,14	0,14
Operating Profit Margin	5,67 %	41,32 %	6,05 %	2,02 %
Current Ratio	0,42	0,95	0,24	0,47
Quick Ratio	0,42	0,95	0,24	0,47
Equity Ratio	0,2	0,35	0,53	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %