IVAR BERLAND AS

5650 TYSSE

Finances

Return on Equity

17,07 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 183 000	232 000	1 738 000	260 000
Total Assets	16 189 000	13 606 000	13 900 000	12 183 000
Total Equity	12 789 000	12 606 000	13 375 000	11 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	199 000	22 000	22 000
Operating Profit	−22 000	−199 000	−22 000	−22 000
Financial Income	2 390 000	464 000	1 779 000	314 000
Financial Costs	185 000	0	0	10 000
Financial Balance	2 205 000	464 000	1 779 000	304 000
Earnings Before Tax	2 183 000	266 000	1 757 000	282 000
Tax	0	34 000	19 000	21 000
Net Income	2 183 000	232 000	1 738 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 322 000	12 898 000	9 584 000	8 525 000
Total Current Assets	868 000	709 000	4 315 000	3 658 000
Total Assets	16 189 000	13 606 000	13 900 000	12 183 000
Total Retained Equity	9 621 000	9 438 000	10 207 000	8 469 000
Total Equity	12 789 000	12 606 000	13 375 000	11 637 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 400 000	1 000 000	525 000	546 000
Total Equity and Debt	16 189 000	13 606 000	13 900 000	12 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	199 000	22 000	22 000
Operating Profit	−22 000	−199 000	−22 000	−22 000
Financial Income	2 390 000	464 000	1 779 000	314 000
Financial Costs	185 000	0	0	10 000
Financial Balance	2 205 000	464 000	1 779 000	304 000
Dividends	2 000 000	1 000 000	0	0
Net Income	2 183 000	232 000	1 738 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 322 000	12 898 000	9 584 000	8 525 000
Total Fixed Assets	15 322 000	12 898 000	9 584 000	8 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	116 000	689 000	147 000
Total Current Assets	868 000	709 000	4 315 000	3 658 000
Total Assets	16 189 000	13 606 000	13 900 000	12 183 000
Total Equity	12 789 000	12 606 000	13 375 000	11 637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 000 000	0	0
Other Current Debt	1 400 000	0	525 000	525 000
Total Current Debt	3 400 000	1 000 000	525 000	546 000
Total Equity and Debt	16 189 000	13 606 000	13 900 000	12 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,07 %	1,84 %	12,99 %	2,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,26	0,71	8,22	6,7
Quick Ratio	0,26	0,71	8,22	6,7
Equity Ratio	0,79	0,93	0,96	0,96
Gross Profit Margin	-	-	-	-