KARTEN AS

4307 SANDNES

Finances

Return on Equity

−34,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 655 000	7 158 000	4 253 000	1 208 000
Total Assets	16 380 000	25 244 000	20 931 000	17 178 000
Total Equity	16 380 000	22 085 000	20 927 000	17 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	43 000	38 000	165 000
Operating Profit	−60 000	−43 000	−38 000	−165 000
Financial Income	2 279 000	10 028 000	8 334 000	3 207 000
Financial Costs	7 874 000	1 997 000	4 043 000	1 835 000
Financial Balance	−5 595 000	8 031 000	4 291 000	1 372 000
Earnings Before Tax	−5 655 000	7 988 000	4 253 000	1 208 000
Tax	0	830 000	0	0
Net Income	−5 655 000	7 158 000	4 253 000	1 208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 723 000	9 288 000	5 870 000	5 845 000
Total Current Assets	9 658 000	15 956 000	15 061 000	11 333 000
Total Assets	16 380 000	25 244 000	20 931 000	17 178 000
Total Retained Equity	16 080 000	21 785 000	20 627 000	16 874 000
Total Equity	16 380 000	22 085 000	20 927 000	17 174 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	3 159 000	4 000	4 000
Total Equity and Debt	16 380 000	25 244 000	20 931 000	17 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	43 000	38 000	165 000
Operating Profit	−60 000	−43 000	−38 000	−165 000
Financial Income	2 279 000	10 028 000	8 334 000	3 207 000
Financial Costs	7 874 000	1 997 000	4 043 000	1 835 000
Financial Balance	−5 595 000	8 031 000	4 291 000	1 372 000
Dividends	50 000	6 000 000	500 000	0
Net Income	−5 655 000	7 158 000	4 253 000	1 208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 723 000	9 288 000	5 870 000	5 845 000
Total Fixed Assets	6 723 000	9 288 000	5 870 000	5 845 000
Stock	0	0	0	0
Total Investments	8 309 000	15 719 000	14 881 000	11 070 000
Cash, Bank	1 349 000	237 000	168 000	263 000
Total Current Assets	9 658 000	15 956 000	15 061 000	11 333 000
Total Assets	16 380 000	25 244 000	20 931 000	17 178 000
Total Equity	16 380 000	22 085 000	20 927 000	17 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	50 000	6 000 000	500 000	0
Other Current Debt	0	2 329 000	4 000	4 000
Total Current Debt	0	3 159 000	4 000	4 000
Total Equity and Debt	16 380 000	25 244 000	20 931 000	17 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,52 %	32,41 %	20,32 %	7,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	5,05	3 765,25	2 833,25
Quick Ratio	-	5,05	3 765,25	2 833,25
Equity Ratio	1	0,87	1	1
Gross Profit Margin	-	-	-	-