HAGEN INVESTERING AS

4023 STAVANGER

Finances

Return on Equity

17,67 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 500 000	0	2 250 000	2 250 000
Net Income	2 638 000	132 000	2 430 000	2 422 000
Total Assets	17 499 000	16 603 000	18 253 000	17 571 000
Total Equity	14 933 000	14 795 000	16 412 000	15 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 500 000	0	2 250 000	2 250 000
Expenditure	15 000	14 000	14 000	14 000
Operating Profit	2 485 000	−14 000	2 236 000	2 236 000
Financial Income	213 000	184 000	263 000	253 000
Financial Costs	0	0	0	0
Financial Balance	213 000	184 000	263 000	253 000
Earnings Before Tax	2 698 000	170 000	2 500 000	2 489 000
Tax	60 000	37 000	70 000	68 000
Net Income	2 638 000	132 000	2 430 000	2 422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 999 000	16 603 000	16 003 000	15 321 000
Total Current Assets	2 500 000	0	2 250 000	2 250 000
Total Assets	17 499 000	16 603 000	18 253 000	17 571 000
Total Retained Equity	11 587 000	11 449 000	13 066 000	12 386 000
Total Equity	14 933 000	14 795 000	16 412 000	15 732 000
Total Long-Term Debt	17 000	0	15 000	15 000
Total Current Debt	2 550 000	1 809 000	1 826 000	1 824 000
Total Equity and Debt	17 499 000	16 603 000	18 253 000	17 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 500 000	0	2 250 000	2 250 000
Revenue	2 500 000	0	2 250 000	2 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	14 000	14 000	14 000
Operating Profit	2 485 000	−14 000	2 236 000	2 236 000
Financial Income	213 000	184 000	263 000	253 000
Financial Costs	0	0	0	0
Financial Balance	213 000	184 000	263 000	253 000
Dividends	2 500 000	1 750 000	1 750 000	1 750 000
Net Income	2 638 000	132 000	2 430 000	2 422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 999 000	16 603 000	16 003 000	15 321 000
Total Fixed Assets	14 999 000	16 603 000	16 003 000	15 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 500 000	0	2 250 000	2 250 000
Total Assets	17 499 000	16 603 000	18 253 000	17 571 000
Total Equity	14 933 000	14 795 000	16 412 000	15 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	0	15 000	15 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	1 750 000	1 750 000	1 750 000
Other Current Debt	2 506 000	1 756 000	1 756 000	1 756 000
Total Current Debt	2 550 000	1 809 000	1 826 000	1 824 000
Total Equity and Debt	17 499 000	16 603 000	18 253 000	17 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,67 %	0,89 %	14,81 %	15,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,4 %	-	99,38 %	99,38 %
Current Ratio	0,98	0	1,23	1,23
Quick Ratio	0,98	0	1,23	1,23
Equity Ratio	0,85	0,89	0,9	0,9
Gross Profit Margin	100 %	-	100 %	100 %