MØRCH HOLDING AS

5914 ISDALSTØ

Finances

Return on Equity

0 %

Current Ratio

129,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	541 000	0
Net Income	0	−16 000	497 000	−103 000
Total Assets	1 690 000	1 699 000	1 716 000	1 249 000
Total Equity	1 686 000	1 685 000	1 702 000	1 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	541 000	0
Expenditure	9 000	16 000	189 000	247 000
Operating Profit	−9 000	−16 000	352 000	−247 000
Financial Income	11 000	0	145 000	156 000
Financial Costs	2 000	0	0	12 000
Financial Balance	9 000	0	145 000	144 000
Earnings Before Tax	0	−16 000	497 000	−103 000
Tax	0	0	0	0
Net Income	0	−16 000	497 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 041 000	417 000	417 000	737 000
Total Current Assets	649 000	1 282 000	1 298 000	512 000
Total Assets	1 690 000	1 699 000	1 716 000	1 249 000
Total Retained Equity	1 443 000	1 443 000	1 459 000	962 000
Total Equity	1 686 000	1 685 000	1 702 000	1 204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	14 000	14 000	45 000
Total Equity and Debt	1 690 000	1 699 000	1 716 000	1 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	541 000	0
Revenue	0	0	541 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	18 000	153 000
Impairment	0	0	0	0
Expenditure	9 000	16 000	189 000	247 000
Operating Profit	−9 000	−16 000	352 000	−247 000
Financial Income	11 000	0	145 000	156 000
Financial Costs	2 000	0	0	12 000
Financial Balance	9 000	0	145 000	144 000
Dividends	0	0	0	0
Net Income	0	−16 000	497 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	320 000
Total Fiancial Fixed Assets	1 041 000	417 000	417 000	417 000
Total Fixed Assets	1 041 000	417 000	417 000	737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	649 000	1 282 000	1 298 000	512 000
Total Current Assets	649 000	1 282 000	1 298 000	512 000
Total Assets	1 690 000	1 699 000	1 716 000	1 249 000
Total Equity	1 686 000	1 685 000	1 702 000	1 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	14 000	14 000	45 000
Total Current Debt	5 000	14 000	14 000	45 000
Total Equity and Debt	1 690 000	1 699 000	1 716 000	1 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−0,95 %	29,2 %	−8,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	65,06 %	-
Current Ratio	129,8	91,57	92,71	11,38
Quick Ratio	129,8	91,57	92,71	11,38
Equity Ratio	1	0,99	0,99	0,96
Gross Profit Margin	-	-	100 %	-