company

SIMPLIFY AS

5009 BERGEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−11,62 %

Current Ratio

26,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	165 000	0	0	0
Net Income	−533 000	−1 243 000	2 598 000	−25 000
Total Assets	4 735 000	5 118 000	6 361 000	4 200 000
Total Equity	4 585 000	5 118 000	6 361 000	4 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	165 000	0	0	0
Expenditure	731 000	30 000	28 000	39 000
Operating Profit	−566 000	−30 000	−28 000	−39 000
Financial Income	34 000	234 000	2 626 000	14 000
Financial Costs	1 000	1 448 000	0	0
Financial Balance	33 000	−1 214 000	2 626 000	14 000
Earnings Before Tax	−533 000	−1 243 000	2 598 000	−25 000
Tax	0	0	0	0
Net Income	−533 000	−1 243 000	2 598 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	680 000	680 000	3 553 000	936 000
Total Current Assets	4 055 000	4 438 000	2 808 000	3 264 000
Total Assets	4 735 000	5 118 000	6 361 000	4 200 000
Total Retained Equity	4 435 000	4 968 000	6 211 000	4 050 000
Total Equity	4 585 000	5 118 000	6 361 000	4 200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	0	0	0
Total Equity and Debt	4 735 000	5 118 000	6 361 000	4 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	165 000	0	0	0
Other Income	0	0	0	0
Revenue	165 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	680 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	731 000	30 000	28 000	39 000
Operating Profit	−566 000	−30 000	−28 000	−39 000
Financial Income	34 000	234 000	2 626 000	14 000
Financial Costs	1 000	1 448 000	0	0
Financial Balance	33 000	−1 214 000	2 626 000	14 000
Dividends	0	0	0	0
Net Income	−533 000	−1 243 000	2 598 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	680 000	680 000	3 553 000	936 000
Total Fixed Assets	680 000	680 000	3 553 000	936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 055 000	4 438 000	2 808 000	1 264 000
Total Current Assets	4 055 000	4 438 000	2 808 000	3 264 000
Total Assets	4 735 000	5 118 000	6 361 000	4 200 000
Total Equity	4 585 000	5 118 000	6 361 000	4 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	67 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	0	0	0
Total Current Debt	151 000	0	0	0
Total Equity and Debt	4 735 000	5 118 000	6 361 000	4 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,62 %	−24,29 %	40,84 %	−0,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−343,03 %	-	-	-
Current Ratio	26,85	-	-	-
Quick Ratio	26,85	-	-	-
Equity Ratio	0,97	1	1	1
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English