REM VEST AS

6090 FOSNAVÅG

Finances

Return on Equity

1,79 %

Current Ratio

22,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Net Income	277 000	−1 184 000	273 000	1 290 000
Total Assets	15 794 000	15 776 000	17 201 000	17 210 000
Total Equity	15 439 000	15 439 000	16 886 000	16 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Expenditure	23 000	23 000	23 000	45 000
Operating Profit	−23 000	−23 000	−23 000	−15 000
Financial Income	377 000	360 000	338 000	366 000
Financial Costs	0	1 447 000	−27 000	−1 017 000
Financial Balance	377 000	−1 087 000	365 000	1 383 000
Earnings Before Tax	355 000	−1 110 000	342 000	1 367 000
Tax	78 000	74 000	69 000	77 000
Net Income	277 000	−1 184 000	273 000	1 290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 762 000	7 762 000	8 440 000	8 413 000
Total Current Assets	8 031 000	8 013 000	8 761 000	8 796 000
Total Assets	15 794 000	15 776 000	17 201 000	17 210 000
Total Retained Equity	13 995 000	13 995 000	15 442 000	15 415 000
Total Equity	15 439 000	15 439 000	16 886 000	16 859 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	355 000	337 000	315 000	351 000
Total Equity and Debt	15 794 000	15 776 000	17 201 000	17 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	30 000
Revenue	0	0	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	23 000	23 000	45 000
Operating Profit	−23 000	−23 000	−23 000	−15 000
Financial Income	377 000	360 000	338 000	366 000
Financial Costs	0	1 447 000	−27 000	−1 017 000
Financial Balance	377 000	−1 087 000	365 000	1 383 000
Dividends	0	0	0	0
Net Income	277 000	−1 184 000	273 000	1 290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 762 000	7 762 000	8 440 000	8 413 000
Total Fixed Assets	7 762 000	7 762 000	8 440 000	8 413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	313 000	669 000	1 773 000	1 202 000
Total Current Assets	8 031 000	8 013 000	8 761 000	8 796 000
Total Assets	15 794 000	15 776 000	17 201 000	17 210 000
Total Equity	15 439 000	15 439 000	16 886 000	16 859 000
Short-Term Group Debt	355 000	337 000	315 000	351 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	355 000	337 000	315 000	351 000
Total Equity and Debt	15 794 000	15 776 000	17 201 000	17 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,79 %	−7,67 %	1,62 %	7,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−50 %
Current Ratio	22,62	23,78	27,81	25,06
Quick Ratio	22,62	23,78	27,81	25,06
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	-	-	-	100 %