FRODE HOGNESTAD HOLDING AS

4031 STAVANGER

Finances

Return on Equity

−9,98 %

Current Ratio

12,93

Debt-to-Equity Ratio

2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−50 000	279 000	2 000	24 000
Total Assets	1 632 000	2 306 000	1 727 000	1 725 000
Total Equity	501 000	551 000	512 000	510 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	18 000	19 000	15 000
Operating Profit	−19 000	−18 000	−19 000	−15 000
Financial Income	2 000	405 000	21 000	40 000
Financial Costs	45 000	31 000	0	0
Financial Balance	−43 000	374 000	21 000	40 000
Earnings Before Tax	−62 000	356 000	2 000	24 000
Tax	−12 000	77 000	0	0
Net Income	−50 000	279 000	2 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 437 000	1 425 000	1 425 000	1 410 000
Total Current Assets	194 000	881 000	302 000	315 000
Total Assets	1 632 000	2 306 000	1 727 000	1 725 000
Total Retained Equity	365 000	415 000	376 000	374 000
Total Equity	501 000	551 000	512 000	510 000
Total Long-Term Debt	1 116 000	1 423 000	1 200 000	1 215 000
Total Current Debt	15 000	332 000	15 000	0
Total Equity and Debt	1 632 000	2 306 000	1 727 000	1 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	18 000	19 000	15 000
Operating Profit	−19 000	−18 000	−19 000	−15 000
Financial Income	2 000	405 000	21 000	40 000
Financial Costs	45 000	31 000	0	0
Financial Balance	−43 000	374 000	21 000	40 000
Dividends	0	240 000	0	0
Net Income	−50 000	279 000	2 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 425 000	1 425 000	1 425 000	1 410 000
Total Fixed Assets	1 437 000	1 425 000	1 425 000	1 410 000
Stock	0	0	0	0
Total Investments	173 000	209 000	168 000	295 000
Cash, Bank	22 000	32 000	116 000	4 000
Total Current Assets	194 000	881 000	302 000	315 000
Total Assets	1 632 000	2 306 000	1 727 000	1 725 000
Total Equity	501 000	551 000	512 000	510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 116 000	1 423 000	1 200 000	1 215 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	240 000	0	0
Other Current Debt	15 000	255 000	15 000	0
Total Current Debt	15 000	332 000	15 000	0
Total Equity and Debt	1 632 000	2 306 000	1 727 000	1 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,98 %	50,64 %	0,39 %	4,71 %
Debt-to-Equity Ratio	2,23	2,58	2,34	2,38
Operating Profit Margin	-	-	-	-
Current Ratio	12,93	2,65	20,13	-
Quick Ratio	12,93	2,65	20,13	-
Equity Ratio	0,31	0,24	0,3	0,3
Gross Profit Margin	-	-	-	-