FREMMERS AS

4250 KOPERVIK

Finances

Return on Equity

2,06 %

Current Ratio

236,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	188 000	1 168 000	16 359 000	1 721 000
Total Assets	9 156 000	13 617 000	17 261 000	3 567 000
Total Equity	9 128 000	13 590 000	17 042 000	3 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	55 000	45 000	26 000
Operating Profit	−36 000	−55 000	−45 000	−26 000
Financial Income	2 671 000	2 513 000	16 718 000	1 836 000
Financial Costs	2 447 000	1 289 000	314 000	90 000
Financial Balance	224 000	1 224 000	16 404 000	1 746 000
Earnings Before Tax	188 000	1 168 000	16 359 000	1 721 000
Tax	0	0	0	0
Net Income	188 000	1 168 000	16 359 000	1 721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 521 000	2 521 000	2 594 000	532 000
Total Current Assets	6 635 000	11 096 000	14 666 000	3 036 000
Total Assets	9 156 000	13 617 000	17 261 000	3 567 000
Total Retained Equity	8 977 000	13 439 000	16 891 000	3 413 000
Total Equity	9 128 000	13 590 000	17 042 000	3 564 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	27 000	219 000	3 000
Total Equity and Debt	9 156 000	13 617 000	17 261 000	3 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	55 000	45 000	26 000
Operating Profit	−36 000	−55 000	−45 000	−26 000
Financial Income	2 671 000	2 513 000	16 718 000	1 836 000
Financial Costs	2 447 000	1 289 000	314 000	90 000
Financial Balance	224 000	1 224 000	16 404 000	1 746 000
Dividends	0	0	0	0
Net Income	188 000	1 168 000	16 359 000	1 721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 521 000	2 521 000	2 594 000	532 000
Total Fixed Assets	2 521 000	2 521 000	2 594 000	532 000
Stock	0	0	0	0
Total Investments	3 245 000	4 648 000	2 531 000	815 000
Cash, Bank	3 390 000	6 447 000	12 135 000	2 221 000
Total Current Assets	6 635 000	11 096 000	14 666 000	3 036 000
Total Assets	9 156 000	13 617 000	17 261 000	3 567 000
Total Equity	9 128 000	13 590 000	17 042 000	3 564 000
Short-Term Group Debt	0	0	193 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	27 000	26 000	3 000
Total Current Debt	28 000	27 000	219 000	3 000
Total Equity and Debt	9 156 000	13 617 000	17 261 000	3 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,06 %	8,59 %	95,99 %	48,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	236,96	410,96	66,97	1 012
Quick Ratio	236,96	410,96	66,97	1 012
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-