LPR EIENDOM AS

3722 SKIEN

Finances

Share Ownership

Return on Equity

29,44 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	131 000	134 000	126 000	131 000
Total Assets	702 000	683 000	729 000	700 000
Total Equity	445 000	504 000	480 000	474 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	72 000	68 000	79 000	72 000
Operating Profit	167 000	172 000	161 000	168 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	167 000	172 000	161 000	168 000
Tax	37 000	38 000	35 000	37 000
Net Income	131 000	134 000	126 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	598 000	605 000	612 000	620 000
Total Current Assets	104 000	78 000	117 000	80 000
Total Assets	702 000	683 000	729 000	700 000
Total Retained Equity	415 000	404 000	380 000	374 000
Total Equity	445 000	504 000	480 000	474 000
Total Long-Term Debt	50 000	48 000	47 000	45 000
Total Current Debt	208 000	131 000	203 000	181 000
Total Equity and Debt	702 000	683 000	729 000	700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	72 000	68 000	79 000	72 000
Operating Profit	167 000	172 000	161 000	168 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	120 000	110 000	120 000	120 000
Net Income	131 000	134 000	126 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	598 000	605 000	612 000	620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	598 000	605 000	612 000	620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	598 000	605 000	612 000	620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	78 000	117 000	80 000
Total Current Assets	104 000	78 000	117 000	80 000
Total Assets	702 000	683 000	729 000	700 000
Total Equity	445 000	504 000	480 000	474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	48 000	47 000	45 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	120 000	110 000	120 000	120 000
Other Current Debt	52 000	90 000	49 000	26 000
Total Current Debt	208 000	131 000	203 000	181 000
Total Equity and Debt	702 000	683 000	729 000	700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,44 %	26,59 %	26,25 %	27,64 %
Debt-to-Equity Ratio	0,11	0,1	0,1	0,09
Operating Profit Margin	69,58 %	71,67 %	67,08 %	70 %
Current Ratio	0,5	0,6	0,58	0,44
Quick Ratio	0,5	0,6	0,58	0,44
Equity Ratio	0,63	0,74	0,66	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %