BIGHOUSE AS

5525 HAUGESUND

Finances

Return on Equity

34,03 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 749 000	97 722 000	63 654 000	110 947 000
Net Income	6 601 000	4 940 000	3 186 000	3 552 000
Total Assets	68 847 000	58 838 000	49 297 000	52 060 000
Total Equity	19 399 000	17 238 000	15 196 000	14 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 749 000	97 722 000	63 654 000	110 947 000
Expenditure	123 561 000	91 681 000	59 572 000	106 348 000
Operating Profit	9 188 000	6 041 000	4 083 000	4 600 000
Financial Income	215 000	569 000	394 000	346 000
Financial Costs	922 000	400 000	474 000	470 000
Financial Balance	−707 000	169 000	−80 000	−124 000
Earnings Before Tax	8 482 000	6 209 000	4 003 000	4 476 000
Tax	1 881 000	1 269 000	816 000	924 000
Net Income	6 601 000	4 940 000	3 186 000	3 552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 020 000	34 327 000	29 104 000	29 047 000
Total Current Assets	29 826 000	24 511 000	20 193 000	23 013 000
Total Assets	68 847 000	58 838 000	49 297 000	52 060 000
Total Retained Equity	19 299 000	17 138 000	15 096 000	14 448 000
Total Equity	19 399 000	17 238 000	15 196 000	14 548 000
Total Long-Term Debt	16 606 000	15 862 000	15 412 000	12 322 000
Total Current Debt	32 842 000	25 739 000	18 689 000	25 190 000
Total Equity and Debt	68 847 000	58 838 000	49 297 000	52 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	131 174 000	96 466 000	61 691 000	109 618 000
Other Income	1 575 000	1 256 000	1 963 000	1 330 000
Revenue	132 749 000	97 722 000	63 654 000	110 947 000
Cost of Goods Sold	12 827 000	9 596 000	4 750 000	12 576 000
Salary Costs	103 947 000	76 812 000	50 277 000	81 723 000
Depreciation	979 000	751 000	648 000	576 000
Impairment	0	0	0	0
Expenditure	123 561 000	91 681 000	59 572 000	106 348 000
Operating Profit	9 188 000	6 041 000	4 083 000	4 600 000
Financial Income	215 000	569 000	394 000	346 000
Financial Costs	922 000	400 000	474 000	470 000
Financial Balance	−707 000	169 000	−80 000	−124 000
Dividends	4 441 000	2 897 000	2 539 000	2 523 000
Net Income	6 601 000	4 940 000	3 186 000	3 552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 049 000	24 480 000	19 797 000	19 836 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 601 000	3 821 000	3 200 000	3 801 000
Total Tangible Assets	32 650 000	28 301 000	22 998 000	23 637 000
Total Fiancial Fixed Assets	6 371 000	6 025 000	6 107 000	5 410 000
Total Fixed Assets	39 020 000	34 327 000	29 104 000	29 047 000
Stock	0	0	600 000	0
Total Investments	950 000	2 092 000	1 634 000	1 332 000
Cash, Bank	15 853 000	13 207 000	9 838 000	8 396 000
Total Current Assets	29 826 000	24 511 000	20 193 000	23 013 000
Total Assets	68 847 000	58 838 000	49 297 000	52 060 000
Total Equity	19 399 000	17 238 000	15 196 000	14 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 606 000	15 862 000	15 412 000	12 322 000
Creditors	819 000	1 103 000	960 000	1 164 000
Unpaid Taxes	10 730 000	9 870 000	6 025 000	8 659 000
Dividends	4 441 000	2 897 000	2 539 000	2 523 000
Other Current Debt	15 004 000	10 616 000	8 306 000	11 792 000
Total Current Debt	32 842 000	25 739 000	18 689 000	25 190 000
Total Equity and Debt	68 847 000	58 838 000	49 297 000	52 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,03 %	28,66 %	20,97 %	24,42 %
Debt-to-Equity Ratio	0,86	0,92	1,01	0,85
Operating Profit Margin	6,92 %	6,18 %	6,41 %	4,15 %
Current Ratio	0,91	0,95	1,08	0,91
Quick Ratio	0,91	0,95	1,12	0,91
Equity Ratio	0,28	0,29	0,31	0,28
Gross Profit Margin	90,34 %	90,18 %	92,54 %	88,66 %