L & R HANSEN EIENDOM AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,73 %

Current Ratio

4,47

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	797 000	776 000	682 000	682 000
Net Income	265 000	370 000	421 000	394 000
Total Assets	5 783 000	4 973 000	4 702 000	4 472 000
Total Equity	4 627 000	4 362 000	3 993 000	3 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	797 000	776 000	682 000	682 000
Expenditure	458 000	305 000	154 000	170 000
Operating Profit	339 000	471 000	528 000	511 000
Financial Income	0	0	0	2 000
Financial Costs	0	−1 000	−8 000	9 000
Financial Balance	0	1 000	8 000	−7 000
Earnings Before Tax	339 000	472 000	536 000	505 000
Tax	75 000	102 000	115 000	111 000
Net Income	265 000	370 000	421 000	394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 779 000	2 725 000	2 806 000	2 889 000
Total Current Assets	1 005 000	2 248 000	1 897 000	1 582 000
Total Assets	5 783 000	4 973 000	4 702 000	4 472 000
Total Retained Equity	4 523 000	4 258 000	3 889 000	3 468 000
Total Equity	4 627 000	4 362 000	3 993 000	3 572 000
Total Long-Term Debt	931 000	471 000	545 000	763 000
Total Current Debt	225 000	139 000	165 000	137 000
Total Equity and Debt	5 783 000	4 973 000	4 702 000	4 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	797 000	776 000	682 000	682 000
Revenue	797 000	776 000	682 000	682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	80 000	84 000	87 000
Impairment	0	0	0	0
Expenditure	458 000	305 000	154 000	170 000
Operating Profit	339 000	471 000	528 000	511 000
Financial Income	0	0	0	2 000
Financial Costs	0	−1 000	−8 000	9 000
Financial Balance	0	1 000	8 000	−7 000
Dividends	0	0	0	0
Net Income	265 000	370 000	421 000	394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 979 000	1 925 000	2 006 000	2 089 000
Machinery and Plant Facilities	800 000	800 000	800 000	800 000
Fixtures	0	0	0	0
Total Tangible Assets	4 779 000	2 725 000	2 806 000	2 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 779 000	2 725 000	2 806 000	2 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 005 000	2 248 000	1 897 000	1 582 000
Total Current Assets	1 005 000	2 248 000	1 897 000	1 582 000
Total Assets	5 783 000	4 973 000	4 702 000	4 472 000
Total Equity	4 627 000	4 362 000	3 993 000	3 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	931 000	471 000	545 000	763 000
Creditors	160 000	14 000	0	0
Unpaid Taxes	−10 000	23 000	28 000	28 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	225 000	139 000	165 000	137 000
Total Equity and Debt	5 783 000	4 973 000	4 702 000	4 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,73 %	8,48 %	10,54 %	11,03 %
Debt-to-Equity Ratio	0,2	0,11	0,14	0,21
Operating Profit Margin	42,53 %	60,7 %	77,42 %	74,93 %
Current Ratio	4,47	16,17	11,5	11,55
Quick Ratio	4,47	16,17	11,5	11,55
Equity Ratio	0,8	0,88	0,85	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %