FÅREBAKKEN 1 AS

4056 TANANGER

Finances

Return on Equity

−0,36 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	43 000	37 000	53 000
Total Assets	550 000	572 000	539 000	528 000
Total Equity	550 000	552 000	509 000	473 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	12 000	12 000	12 000
Operating Profit	−23 000	−12 000	−12 000	−12 000
Financial Income	20 000	55 000	48 000	65 000
Financial Costs	0	0	0	0
Financial Balance	20 000	55 000	48 000	65 000
Earnings Before Tax	−2 000	43 000	37 000	53 000
Tax	0	0	0	0
Net Income	−2 000	43 000	37 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	489 000	489 000	489 000	489 000
Total Current Assets	61 000	83 000	49 000	38 000
Total Assets	550 000	572 000	539 000	528 000
Total Retained Equity	−20 000	−18 000	−61 000	−97 000
Total Equity	550 000	552 000	509 000	473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	20 000	29 000	55 000
Total Equity and Debt	550 000	572 000	539 000	528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	12 000	12 000	12 000
Operating Profit	−23 000	−12 000	−12 000	−12 000
Financial Income	20 000	55 000	48 000	65 000
Financial Costs	0	0	0	0
Financial Balance	20 000	55 000	48 000	65 000
Dividends	0	0	0	0
Net Income	−2 000	43 000	37 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	489 000	489 000	489 000	489 000
Total Fixed Assets	489 000	489 000	489 000	489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	28 000	1 000	3 000
Total Current Assets	61 000	83 000	49 000	38 000
Total Assets	550 000	572 000	539 000	528 000
Total Equity	550 000	552 000	509 000	473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	20 000	29 000	55 000
Total Current Debt	0	20 000	29 000	55 000
Total Equity and Debt	550 000	572 000	539 000	528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	7,79 %	7,27 %	11,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	4,15	1,69	0,69
Quick Ratio	-	4,15	1,69	0,69
Equity Ratio	1	0,97	0,94	0,9
Gross Profit Margin	-	-	-	-