LANDRUD INVEST AS

4580 LYNGDAL

Finances

Return on Equity

47,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Net Income	8 621 000	2 092 000	75 000	580 000
Total Assets	18 288 000	12 126 000	11 187 000	13 288 000
Total Equity	18 288 000	9 667 000	7 576 000	7 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Expenditure	60 000	22 000	26 000	24 000
Operating Profit	−54 000	−22 000	−26 000	−24 000
Financial Income	7 624 000	2 220 000	1 654 000	655 000
Financial Costs	−1 065 000	112 000	1 575 000	41 000
Financial Balance	8 689 000	2 108 000	79 000	614 000
Earnings Before Tax	8 635 000	2 086 000	52 000	590 000
Tax	15 000	−6 000	−23 000	9 000
Net Income	8 621 000	2 092 000	75 000	580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 796 000	8 388 000	7 882 000	9 266 000
Total Current Assets	7 492 000	3 739 000	3 305 000	4 022 000
Total Assets	18 288 000	12 126 000	11 187 000	13 288 000
Total Retained Equity	17 807 000	9 186 000	7 094 000	7 020 000
Total Equity	18 288 000	9 667 000	7 576 000	7 501 000
Total Long-Term Debt	0	2 450 000	3 600 000	5 757 000
Total Current Debt	0	9 000	11 000	30 000
Total Equity and Debt	18 288 000	12 126 000	11 187 000	13 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	0	0	0
Revenue	6 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	22 000	26 000	24 000
Operating Profit	−54 000	−22 000	−26 000	−24 000
Financial Income	7 624 000	2 220 000	1 654 000	655 000
Financial Costs	−1 065 000	112 000	1 575 000	41 000
Financial Balance	8 689 000	2 108 000	79 000	614 000
Dividends	0	0	0	0
Net Income	8 621 000	2 092 000	75 000	580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	22 000	16 000	0
Real Eastate	1 045 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 045 000	0	0	0
Total Fiancial Fixed Assets	9 744 000	8 366 000	7 866 000	9 266 000
Total Fixed Assets	10 796 000	8 388 000	7 882 000	9 266 000
Stock	0	0	0	0
Total Investments	1 828 000	575 000	623 000	433 000
Cash, Bank	551 000	454 000	1 129 000	531 000
Total Current Assets	7 492 000	3 739 000	3 305 000	4 022 000
Total Assets	18 288 000	12 126 000	11 187 000	13 288 000
Total Equity	18 288 000	9 667 000	7 576 000	7 501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 450 000	3 600 000	5 757 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	11 000	28 000
Total Current Debt	0	9 000	11 000	30 000
Total Equity and Debt	18 288 000	12 126 000	11 187 000	13 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,14 %	21,64 %	0,99 %	7,73 %
Debt-to-Equity Ratio	0	0,25	0,48	0,77
Operating Profit Margin	−900 %	-	-	-
Current Ratio	-	415,44	300,45	134,07
Quick Ratio	-	415,44	300,45	134,07
Equity Ratio	1	0,8	0,68	0,56
Gross Profit Margin	100 %	-	-	-