company

SKAGI INVEST II AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

−2,19 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	0	0	0
Net Income	−4 000	−1 000	−112 000	−31 000
Total Assets	481 000	216 000	217 000	328 000
Total Equity	183 000	186 000	187 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	0	0	0
Expenditure	90 000	1 000	12 000	8 000
Operating Profit	−4 000	−1 000	−12 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	100 000	22 000
Financial Balance	0	0	−100 000	−22 000
Earnings Before Tax	−4 000	−1 000	−112 000	−31 000
Tax	0	0	0	0
Net Income	−4 000	−1 000	−112 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	216 000	216 000	147 000
Total Current Assets	436 000	0	1 000	182 000
Total Assets	481 000	216 000	217 000	328 000
Total Retained Equity	−146 000	−143 000	−142 000	−31 000
Total Equity	183 000	186 000	187 000	298 000
Total Long-Term Debt	30 000	30 000	30 000	30 000
Total Current Debt	268 000	0	0	0
Total Equity and Debt	481 000	216 000	217 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	86 000	0	0	0
Revenue	86 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 000	1 000	12 000	8 000
Operating Profit	−4 000	−1 000	−12 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	100 000	22 000
Financial Balance	0	0	−100 000	−22 000
Dividends	0	0	0	50 000
Net Income	−4 000	−1 000	−112 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	216 000	216 000	147 000
Total Fixed Assets	45 000	216 000	216 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	1 000	13 000
Total Current Assets	436 000	0	1 000	182 000
Total Assets	481 000	216 000	217 000	328 000
Total Equity	183 000	186 000	187 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	30 000	30 000	30 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	50 000
Other Current Debt	267 000	0	0	0
Total Current Debt	268 000	0	0	0
Total Equity and Debt	481 000	216 000	217 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,19 %	−0,54 %	−59,89 %	−10,4 %
Debt-to-Equity Ratio	0,16	0,16	0,16	0,1
Operating Profit Margin	−4,65 %	-	-	-
Current Ratio	1,63	-	-	-
Quick Ratio	1,63	-	-	-
Equity Ratio	0,38	0,86	0,86	0,91
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English