company

OSAKONGEN AS

5580 ØLEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−7,59 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	30 000	0	0
Net Income	−1 393 000	13 683 000	14 903 000	1 460 000
Total Assets	51 098 000	52 982 000	55 402 000	62 849 000
Total Equity	18 353 000	40 346 000	45 463 000	53 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	30 000	0	0
Expenditure	1 724 000	247 000	802 000	3 022 000
Operating Profit	−1 724 000	−217 000	−802 000	−3 022 000
Financial Income	3 511 000	18 627 000	17 505 000	4 727 000
Financial Costs	3 180 000	4 727 000	1 724 000	245 000
Financial Balance	331 000	13 900 000	15 781 000	4 482 000
Earnings Before Tax	−1 393 000	13 683 000	14 979 000	1 460 000
Tax	0	0	76 000	0
Net Income	−1 393 000	13 683 000	14 903 000	1 460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 812 000	28 532 000	35 782 000	36 784 000
Total Current Assets	23 286 000	24 449 000	19 620 000	26 065 000
Total Assets	51 098 000	52 982 000	55 402 000	62 849 000
Total Retained Equity	18 267 000	40 260 000	45 377 000	53 274 000
Total Equity	18 353 000	40 346 000	45 463 000	53 360 000
Total Long-Term Debt	9 340 000	8 864 000	9 292 000	8 752 000
Total Current Debt	23 404 000	3 772 000	647 000	737 000
Total Equity and Debt	51 098 000	52 982 000	55 402 000	62 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	30 000	0	0
Revenue	0	30 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	378 000
Impairment	0	0	0	0
Expenditure	1 724 000	247 000	802 000	3 022 000
Operating Profit	−1 724 000	−217 000	−802 000	−3 022 000
Financial Income	3 511 000	18 627 000	17 505 000	4 727 000
Financial Costs	3 180 000	4 727 000	1 724 000	245 000
Financial Balance	331 000	13 900 000	15 781 000	4 482 000
Dividends	20 600 000	18 800 000	22 800 000	5 400 000
Net Income	−1 393 000	13 683 000	14 903 000	1 460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 966 000	10 966 000	10 966 000	10 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 966 000	10 966 000	10 966 000	10 966 000
Total Fiancial Fixed Assets	16 846 000	17 566 000	24 816 000	25 818 000
Total Fixed Assets	27 812 000	28 532 000	35 782 000	36 784 000
Stock	0	0	0	0
Total Investments	6 836 000	6 773 000	4 310 000	4 367 000
Cash, Bank	3 851 000	8 225 000	2 101 000	1 887 000
Total Current Assets	23 286 000	24 449 000	19 620 000	26 065 000
Total Assets	51 098 000	52 982 000	55 402 000	62 849 000
Total Equity	18 353 000	40 346 000	45 463 000	53 360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 340 000	8 864 000	9 292 000	8 752 000
Creditors	0	67 000	43 000	165 000
Unpaid Taxes	0	0	0	0
Dividends	20 600 000	18 800 000	22 800 000	5 400 000
Other Current Debt	23 404 000	3 704 000	604 000	648 000
Total Current Debt	23 404 000	3 772 000	647 000	737 000
Total Equity and Debt	51 098 000	52 982 000	55 402 000	62 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,59 %	33,91 %	32,78 %	2,74 %
Debt-to-Equity Ratio	0,51	0,22	0,2	0,16
Operating Profit Margin	-	−723,33 %	-	-
Current Ratio	0,99	6,48	30,32	35,37
Quick Ratio	0,99	6,48	30,32	35,37
Equity Ratio	0,36	0,76	0,82	0,85
Gross Profit Margin	-	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English