company

GJELBAKKTUNET BORETTSLAG

7580 SELBU

Finances

Share Ownership

Return on Equity

6,28 %

Current Ratio

3,95

Debt-to-Equity Ratio

3,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Net Income	103 000	120 000	138 000	95 000
Total Assets	7 442 000	7 507 000	7 527 000	7 542 000
Total Equity	1 639 000	1 537 000	1 417 000	1 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Expenditure	229 000	218 000	179 000	219 000
Operating Profit	131 000	142 000	181 000	141 000
Financial Income	0	0	0	0
Financial Costs	28 000	22 000	43 000	46 000
Financial Balance	−28 000	−22 000	−43 000	−46 000
Earnings Before Tax	103 000	120 000	138 000	95 000
Tax	0	0	0	0
Net Income	103 000	120 000	138 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 363 000	7 363 000	7 363 000	7 363 000
Total Current Assets	79 000	144 000	164 000	179 000
Total Assets	7 442 000	7 507 000	7 527 000	7 542 000
Total Retained Equity	1 609 000	1 507 000	1 387 000	1 248 000
Total Equity	1 639 000	1 537 000	1 417 000	1 278 000
Total Long-Term Debt	5 783 000	5 940 000	6 099 000	6 246 000
Total Current Debt	20 000	31 000	11 000	18 000
Total Equity and Debt	7 442 000	7 507 000	7 527 000	7 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	360 000	360 000
Revenue	360 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	229 000	218 000	179 000	219 000
Operating Profit	131 000	142 000	181 000	141 000
Financial Income	0	0	0	0
Financial Costs	28 000	22 000	43 000	46 000
Financial Balance	−28 000	−22 000	−43 000	−46 000
Dividends	0	0	0	0
Net Income	103 000	120 000	138 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 363 000	7 363 000	7 363 000	7 363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 363 000	7 363 000	7 363 000	7 363 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 363 000	7 363 000	7 363 000	7 363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	144 000	164 000	179 000
Total Current Assets	79 000	144 000	164 000	179 000
Total Assets	7 442 000	7 507 000	7 527 000	7 542 000
Total Equity	1 639 000	1 537 000	1 417 000	1 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 783 000	5 940 000	6 099 000	6 246 000
Creditors	0	29 000	10 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	1 000	2 000	4 000
Total Current Debt	20 000	31 000	11 000	18 000
Total Equity and Debt	7 442 000	7 507 000	7 527 000	7 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,28 %	7,81 %	9,74 %	7,43 %
Debt-to-Equity Ratio	3,53	3,86	4,3	4,89
Operating Profit Margin	36,39 %	39,44 %	50,28 %	39,17 %
Current Ratio	3,95	4,65	14,91	9,94
Quick Ratio	3,95	4,65	14,91	9,94
Equity Ratio	0,22	0,2	0,19	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English