BJØRGEENGEN INVEST AS

2639 VINSTRA

Finances

Return on Equity

37,56 %

Current Ratio

4,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 014 000	87 000	290 000	225 000
Total Assets	2 956 000	2 310 000	2 224 000	1 975 000
Total Equity	2 700 000	2 056 000	1 969 000	1 716 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	11 000	10 000	21 000
Operating Profit	−13 000	−11 000	−10 000	−21 000
Financial Income	1 053 000	98 000	300 000	250 000
Financial Costs	0	0	0	4 000
Financial Balance	1 053 000	98 000	300 000	246 000
Earnings Before Tax	1 040 000	87 000	290 000	225 000
Tax	26 000	0	0	0
Net Income	1 014 000	87 000	290 000	225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 901 000	2 094 000	1 918 000	1 918 000
Total Current Assets	1 055 000	217 000	306 000	57 000
Total Assets	2 956 000	2 310 000	2 224 000	1 975 000
Total Retained Equity	2 218 000	1 574 000	1 487 000	1 234 000
Total Equity	2 700 000	2 056 000	1 969 000	1 716 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	255 000	254 000	254 000	259 000
Total Equity and Debt	2 956 000	2 310 000	2 224 000	1 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	11 000	10 000	21 000
Operating Profit	−13 000	−11 000	−10 000	−21 000
Financial Income	1 053 000	98 000	300 000	250 000
Financial Costs	0	0	0	4 000
Financial Balance	1 053 000	98 000	300 000	246 000
Dividends	370 000	0	37 000	72 000
Net Income	1 014 000	87 000	290 000	225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 901 000	2 094 000	1 918 000	1 918 000
Total Fixed Assets	1 901 000	2 094 000	1 918 000	1 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	931 000	93 000	306 000	57 000
Total Current Assets	1 055 000	217 000	306 000	57 000
Total Assets	2 956 000	2 310 000	2 224 000	1 975 000
Total Equity	2 700 000	2 056 000	1 969 000	1 716 000
Short-Term Group Debt	227 000	227 000	227 000	227 000
Total Long-Term Debt	0	0	0	1 000
Creditors	1 000	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	370 000	0	37 000	72 000
Other Current Debt	27 000	27 000	27 000	27 000
Total Current Debt	255 000	254 000	254 000	259 000
Total Equity and Debt	2 956 000	2 310 000	2 224 000	1 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,56 %	4,23 %	14,73 %	13,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,14	0,85	1,2	0,22
Quick Ratio	4,14	0,85	1,2	0,22
Equity Ratio	0,91	0,89	0,89	0,87
Gross Profit Margin	-	-	-	-