BENSAID HOLDING AS

2816 GJØVIK

Finances

Return on Equity

94 %

Current Ratio

28,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 419 000	400 000	400 000	362 000
Total Assets	20 153 000	9 608 000	9 631 000	11 106 000
Total Equity	19 594 000	1 833 000	1 883 000	1 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	73 000	66 000	63 000	84 000
Operating Profit	−73 000	−66 000	−63 000	−84 000
Financial Income	18 476 000	466 000	477 000	1 071 000
Financial Costs	0	0	14 000	625 000
Financial Balance	18 476 000	466 000	463 000	446 000
Earnings Before Tax	18 403 000	400 000	400 000	362 000
Tax	−16 000	0	0	0
Net Income	18 419 000	400 000	400 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 252 000	8 236 000	8 111 000	8 111 000
Total Current Assets	15 901 000	1 372 000	1 520 000	2 994 000
Total Assets	20 153 000	9 608 000	9 631 000	11 106 000
Total Retained Equity	19 473 000	1 712 000	1 762 000	1 762 000
Total Equity	19 594 000	1 833 000	1 883 000	1 883 000
Total Long-Term Debt	0	7 775 000	7 748 000	9 110 000
Total Current Debt	559 000	0	0	112 000
Total Equity and Debt	20 153 000	9 608 000	9 631 000	11 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	66 000	63 000	84 000
Operating Profit	−73 000	−66 000	−63 000	−84 000
Financial Income	18 476 000	466 000	477 000	1 071 000
Financial Costs	0	0	14 000	625 000
Financial Balance	18 476 000	466 000	463 000	446 000
Dividends	258 000	0	0	0
Net Income	18 419 000	400 000	400 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 236 000	8 236 000	8 111 000	8 111 000
Total Fixed Assets	4 252 000	8 236 000	8 111 000	8 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 818 000	834 000	973 000	1 432 000
Total Current Assets	15 901 000	1 372 000	1 520 000	2 994 000
Total Assets	20 153 000	9 608 000	9 631 000	11 106 000
Total Equity	19 594 000	1 833 000	1 883 000	1 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 775 000	7 748 000	9 110 000
Creditors	1 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	258 000	0	0	0
Other Current Debt	300 000	0	0	110 000
Total Current Debt	559 000	0	0	112 000
Total Equity and Debt	20 153 000	9 608 000	9 631 000	11 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94 %	21,82 %	21,24 %	19,22 %
Debt-to-Equity Ratio	0	4,24	4,11	4,84
Operating Profit Margin	-	-	-	-
Current Ratio	28,45	-	-	26,73
Quick Ratio	28,45	-	-	26,73
Equity Ratio	0,97	0,19	0,2	0,17
Gross Profit Margin	-	-	-	-