PA DAHL ENGINEERING AS

1446 DRØBAK

Finances

Return on Equity

590,01 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 254 000	3 835 000	1 735 000	1 155 000
Net Income	9 210 000	3 794 000	1 719 000	1 139 000
Total Assets	12 733 000	6 578 000	3 447 000	2 374 000
Total Equity	1 561 000	3 452 000	2 758 000	1 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 254 000	3 835 000	1 735 000	1 155 000
Expenditure	38 000	23 000	21 000	24 000
Operating Profit	9 216 000	3 811 000	1 714 000	1 131 000
Financial Income	60 000	4 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	60 000	4 000	6 000	7 000
Earnings Before Tax	9 276 000	3 816 000	1 720 000	1 139 000
Tax	66 000	21 000	1 000	0
Net Income	9 210 000	3 794 000	1 719 000	1 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 131 000	1 131 000	1 131 000	1 131 000
Total Current Assets	11 602 000	5 447 000	2 316 000	1 243 000
Total Assets	12 733 000	6 578 000	3 447 000	2 374 000
Total Retained Equity	516 000	2 407 000	1 713 000	678 000
Total Equity	1 561 000	3 452 000	2 758 000	1 723 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 172 000	3 126 000	690 000	651 000
Total Equity and Debt	12 733 000	6 578 000	3 447 000	2 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 254 000	3 835 000	1 735 000	1 155 000
Revenue	9 254 000	3 835 000	1 735 000	1 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	23 000	21 000	24 000
Operating Profit	9 216 000	3 811 000	1 714 000	1 131 000
Financial Income	60 000	4 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	60 000	4 000	6 000	7 000
Dividends	11 102 000	3 100 000	684 000	647 000
Net Income	9 210 000	3 794 000	1 719 000	1 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 131 000	1 131 000	1 131 000	1 131 000
Total Fixed Assets	1 131 000	1 131 000	1 131 000	1 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 602 000	3 226 000	2 316 000	1 243 000
Total Current Assets	11 602 000	5 447 000	2 316 000	1 243 000
Total Assets	12 733 000	6 578 000	3 447 000	2 374 000
Total Equity	1 561 000	3 452 000	2 758 000	1 723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	11 102 000	3 100 000	684 000	647 000
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	11 172 000	3 126 000	690 000	651 000
Total Equity and Debt	12 733 000	6 578 000	3 447 000	2 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	590,01 %	109,91 %	62,33 %	66,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,59 %	99,37 %	98,79 %	97,92 %
Current Ratio	1,04	1,74	3,36	1,91
Quick Ratio	1,04	1,74	3,36	1,91
Equity Ratio	0,12	0,52	0,8	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %