STRAND EIENDOM AS

0277 OSLO

Finances

Return on Equity

12,01 %

Current Ratio

17,01

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 738 000	9 776 000	5 492 000	3 927 000
Net Income	25 879 000	2 370 000	102 189 000	8 087 000
Total Assets	376 154 000	329 676 000	306 944 000	222 145 000
Total Equity	215 415 000	216 202 000	224 832 000	134 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 738 000	9 776 000	5 492 000	3 927 000
Expenditure	10 705 000	6 197 000	4 353 000	3 473 000
Operating Profit	−1 967 000	3 580 000	1 140 000	454 000
Financial Income	34 792 000	2 026 000	104 957 000	10 494 000
Financial Costs	7 922 000	2 526 000	4 213 000	3 110 000
Financial Balance	26 870 000	−500 000	100 744 000	7 384 000
Earnings Before Tax	24 903 000	3 080 000	101 883 000	7 838 000
Tax	−976 000	710 000	−306 000	−249 000
Net Income	25 879 000	2 370 000	102 189 000	8 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	312 946 000	265 720 000	163 918 000	197 316 000
Total Current Assets	63 208 000	63 956 000	143 026 000	24 829 000
Total Assets	376 154 000	329 676 000	306 944 000	222 145 000
Total Retained Equity	215 165 000	215 952 000	224 582 000	134 393 000
Total Equity	215 415 000	216 202 000	224 832 000	134 643 000
Total Long-Term Debt	157 025 000	112 217 000	81 331 000	82 587 000
Total Current Debt	3 715 000	1 257 000	781 000	4 915 000
Total Equity and Debt	376 154 000	329 676 000	306 944 000	222 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 006 000	0	0
Other Income	8 738 000	8 770 000	5 492 000	3 927 000
Revenue	8 738 000	9 776 000	5 492 000	3 927 000
Cost of Goods Sold	2 545 000	1 703 000	1 178 000	1 280 000
Salary Costs	2 123 000	723 000	765 000	494 000
Depreciation	396 000	268 000	432 000	275 000
Impairment	0	0	0	0
Expenditure	10 705 000	6 197 000	4 353 000	3 473 000
Operating Profit	−1 967 000	3 580 000	1 140 000	454 000
Financial Income	34 792 000	2 026 000	104 957 000	10 494 000
Financial Costs	7 922 000	2 526 000	4 213 000	3 110 000
Financial Balance	26 870 000	−500 000	100 744 000	7 384 000
Dividends	0	0	0	0
Net Income	25 879 000	2 370 000	102 189 000	8 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 302 000	263 000	973 000	667 000
Real Eastate	160 591 000	141 982 000	106 825 000	71 629 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 876 000	1 388 000	933 000	1 004 000
Total Tangible Assets	163 466 000	143 370 000	107 758 000	72 633 000
Total Fiancial Fixed Assets	148 178 000	122 087 000	55 187 000	124 016 000
Total Fixed Assets	312 946 000	265 720 000	163 918 000	197 316 000
Stock	0	0	0	0
Total Investments	24 850 000	25 806 000	4 856 000	286 000
Cash, Bank	28 614 000	38 020 000	82 620 000	13 866 000
Total Current Assets	63 208 000	63 956 000	143 026 000	24 829 000
Total Assets	376 154 000	329 676 000	306 944 000	222 145 000
Total Equity	215 415 000	216 202 000	224 832 000	134 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	157 025 000	112 217 000	81 331 000	82 587 000
Creditors	2 255 000	453 000	154 000	3 671 000
Unpaid Taxes	437 000	65 000	68 000	71 000
Dividends	0	0	0	0
Other Current Debt	1 023 000	739 000	559 000	1 173 000
Total Current Debt	3 715 000	1 257 000	781 000	4 915 000
Total Equity and Debt	376 154 000	329 676 000	306 944 000	222 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,01 %	1,1 %	45,45 %	6,01 %
Debt-to-Equity Ratio	0,73	0,52	0,36	0,61
Operating Profit Margin	−22,51 %	36,62 %	20,76 %	11,56 %
Current Ratio	17,01	50,88	183,13	5,05
Quick Ratio	17,01	50,88	183,13	5,05
Equity Ratio	0,57	0,66	0,73	0,61
Gross Profit Margin	70,87 %	82,58 %	78,55 %	67,41 %