EMVA AS

0287 OSLO

Finances

Return on Equity

47,75 %

Current Ratio

30,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 442 000	1 574 000	1 339 000	768 000
Total Assets	5 249 000	4 563 000	2 977 000	2 369 000
Total Equity	5 114 000	3 711 000	2 137 000	1 549 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	68 000	20 000	50 000
Operating Profit	−38 000	−68 000	−20 000	−50 000
Financial Income	2 506 000	1 641 000	1 360 000	818 000
Financial Costs	15 000	0	1 000	0
Financial Balance	2 491 000	1 641 000	1 359 000	818 000
Earnings Before Tax	2 453 000	1 574 000	1 339 000	768 000
Tax	11 000	0	0	0
Net Income	2 442 000	1 574 000	1 339 000	768 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 491 000	1 922 000	1 556 000	1 551 000
Total Current Assets	3 758 000	2 641 000	1 421 000	818 000
Total Assets	5 249 000	4 563 000	2 977 000	2 369 000
Total Retained Equity	4 881 000	3 478 000	1 904 000	1 315 000
Total Equity	5 114 000	3 711 000	2 137 000	1 549 000
Total Long-Term Debt	11 000	0	0	0
Total Current Debt	124 000	852 000	840 000	820 000
Total Equity and Debt	5 249 000	4 563 000	2 977 000	2 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	68 000	20 000	50 000
Operating Profit	−38 000	−68 000	−20 000	−50 000
Financial Income	2 506 000	1 641 000	1 360 000	818 000
Financial Costs	15 000	0	1 000	0
Financial Balance	2 491 000	1 641 000	1 359 000	818 000
Dividends	1 039 000	0	750 000	1 600 000
Net Income	2 442 000	1 574 000	1 339 000	768 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 491 000	1 922 000	1 556 000	1 551 000
Total Fixed Assets	1 491 000	1 922 000	1 556 000	1 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 256 000	991 000	66 000	5 000
Total Current Assets	3 758 000	2 641 000	1 421 000	818 000
Total Assets	5 249 000	4 563 000	2 977 000	2 369 000
Total Equity	5 114 000	3 711 000	2 137 000	1 549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 039 000	0	750 000	1 600 000
Other Current Debt	124 000	852 000	840 000	820 000
Total Current Debt	124 000	852 000	840 000	820 000
Total Equity and Debt	5 249 000	4 563 000	2 977 000	2 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,75 %	42,41 %	62,66 %	49,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	30,31	3,1	1,69	1
Quick Ratio	30,31	3,1	1,69	1
Equity Ratio	0,97	0,81	0,72	0,65
Gross Profit Margin	-	-	-	-