GRYPIPEN HOLDING AS

0250 OSLO

Finances

Return on Equity

1,67 %

Current Ratio

10,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 092 000	2 726 000	2 237 000	1 120 000
Net Income	757 000	2 370 000	2 145 000	9 407 000
Total Assets	49 507 000	61 785 000	62 442 000	63 836 000
Total Equity	45 320 000	49 514 000	62 143 000	63 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 092 000	2 726 000	2 237 000	1 120 000
Expenditure	473 000	576 000	402 000	354 000
Operating Profit	619 000	2 150 000	1 835 000	766 000
Financial Income	246 000	384 000	483 000	8 893 000
Financial Costs	79 000	7 000	15 000	9 000
Financial Balance	167 000	377 000	468 000	8 884 000
Earnings Before Tax	786 000	2 528 000	2 304 000	9 650 000
Tax	28 000	157 000	159 000	244 000
Net Income	757 000	2 370 000	2 145 000	9 407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 909 000	10 165 000	17 023 000	14 412 000
Total Current Assets	43 598 000	51 620 000	45 418 000	49 424 000
Total Assets	49 507 000	61 785 000	62 442 000	63 836 000
Total Retained Equity	42 571 000	46 814 000	59 443 000	60 799 000
Total Equity	45 320 000	49 514 000	62 143 000	63 499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 187 000	12 271 000	299 000	338 000
Total Equity and Debt	49 507 000	61 785 000	62 442 000	63 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 000	250 000	250 000	293 000
Other Income	842 000	2 476 000	1 987 000	827 000
Revenue	1 092 000	2 726 000	2 237 000	1 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	4 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	473 000	576 000	402 000	354 000
Operating Profit	619 000	2 150 000	1 835 000	766 000
Financial Income	246 000	384 000	483 000	8 893 000
Financial Costs	79 000	7 000	15 000	9 000
Financial Balance	167 000	377 000	468 000	8 884 000
Dividends	5 000 000	15 000 000	3 500 000	7 000 000
Net Income	757 000	2 370 000	2 145 000	9 407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 512 000	2 512 000	7 341 000	4 829 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	127 000	58 000	58 000
Total Tangible Assets	2 639 000	2 639 000	7 399 000	4 887 000
Total Fiancial Fixed Assets	3 270 000	7 525 000	9 624 000	9 525 000
Total Fixed Assets	5 909 000	10 165 000	17 023 000	14 412 000
Stock	0	0	0	0
Total Investments	38 928 000	39 305 000	42 522 000	48 262 000
Cash, Bank	4 564 000	12 263 000	2 857 000	1 144 000
Total Current Assets	43 598 000	51 620 000	45 418 000	49 424 000
Total Assets	49 507 000	61 785 000	62 442 000	63 836 000
Total Equity	45 320 000	49 514 000	62 143 000	63 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	33 000	6 000
Unpaid Taxes	57 000	10 000	10 000	10 000
Dividends	5 000 000	15 000 000	3 500 000	7 000 000
Other Current Debt	4 092 000	94 000	96 000	78 000
Total Current Debt	4 187 000	12 271 000	299 000	338 000
Total Equity and Debt	49 507 000	61 785 000	62 442 000	63 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	4,79 %	3,45 %	14,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,68 %	78,87 %	82,03 %	68,39 %
Current Ratio	10,41	4,21	151,9	146,22
Quick Ratio	10,41	4,21	151,9	146,22
Equity Ratio	0,92	0,8	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table