VIGDIS SØILAND ENGER INVEST AS

3970 LANGESUND

Finances

Return on Equity

94,83 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 486 000	981 000	994 000	3 960 000
Total Assets	3 258 000	3 189 000	4 060 000	5 538 000
Total Equity	1 567 000	1 081 000	1 000 000	2 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	20 000	25 000	30 000
Operating Profit	−12 000	−20 000	−25 000	−30 000
Financial Income	1 507 000	1 004 000	1 026 000	4 013 000
Financial Costs	0	0	0	0
Financial Balance	1 507 000	1 004 000	1 026 000	4 013 000
Earnings Before Tax	1 495 000	984 000	1 001 000	3 983 000
Tax	9 000	3 000	7 000	23 000
Net Income	1 486 000	981 000	994 000	3 960 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 570 000	1 570 000	1 570 000	1 570 000
Total Current Assets	1 688 000	1 619 000	2 490 000	3 968 000
Total Assets	3 258 000	3 189 000	4 060 000	5 538 000
Total Retained Equity	1 534 000	1 048 000	967 000	1 973 000
Total Equity	1 567 000	1 081 000	1 000 000	2 006 000
Total Long-Term Debt	9 000	0	3 000	3 000
Total Current Debt	1 683 000	2 108 000	3 057 000	3 529 000
Total Equity and Debt	3 258 000	3 189 000	4 060 000	5 538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	20 000	25 000	30 000
Operating Profit	−12 000	−20 000	−25 000	−30 000
Financial Income	1 507 000	1 004 000	1 026 000	4 013 000
Financial Costs	0	0	0	0
Financial Balance	1 507 000	1 004 000	1 026 000	4 013 000
Dividends	1 000 000	900 000	2 000 000	2 500 000
Net Income	1 486 000	981 000	994 000	3 960 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 570 000	1 570 000	1 570 000	1 570 000
Total Fixed Assets	1 570 000	1 570 000	1 570 000	1 570 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	1 619 000	1 990 000	968 000
Total Current Assets	1 688 000	1 619 000	2 490 000	3 968 000
Total Assets	3 258 000	3 189 000	4 060 000	5 538 000
Total Equity	1 567 000	1 081 000	1 000 000	2 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	3 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	900 000	2 000 000	2 500 000
Other Current Debt	683 000	2 102 000	1 050 000	1 006 000
Total Current Debt	1 683 000	2 108 000	3 057 000	3 529 000
Total Equity and Debt	3 258 000	3 189 000	4 060 000	5 538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,83 %	90,75 %	99,4 %	197,41 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	0,77	0,81	1,12
Quick Ratio	1	0,77	0,81	1,12
Equity Ratio	0,48	0,34	0,25	0,36
Gross Profit Margin	-	-	-	-