SNUFFELDYRET AS

3420 LIERSKOGEN

Finances

Return on Equity

30,27 %

Current Ratio

130,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 503 000	986 000	995 000	1 008 000
Total Assets	5 000 000	3 887 000	4 209 000	3 701 000
Total Equity	4 966 000	3 863 000	3 877 000	3 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	6 000	10 000
Operating Profit	−10 000	−11 000	−6 000	−10 000
Financial Income	1 527 000	1 001 000	1 009 000	1 021 000
Financial Costs	0	0	0	0
Financial Balance	1 527 000	1 001 000	1 009 000	1 021 000
Earnings Before Tax	1 517 000	990 000	1 002 000	1 010 000
Tax	14 000	4 000	7 000	2 000
Net Income	1 503 000	986 000	995 000	1 008 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	547 000	547 000	547 000	547 000
Total Current Assets	4 453 000	3 340 000	3 662 000	3 154 000
Total Assets	5 000 000	3 887 000	4 209 000	3 701 000
Total Retained Equity	4 864 000	3 761 000	3 775 000	3 080 000
Total Equity	4 966 000	3 863 000	3 877 000	3 182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	24 000	333 000	519 000
Total Equity and Debt	5 000 000	3 887 000	4 209 000	3 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	6 000	10 000
Operating Profit	−10 000	−11 000	−6 000	−10 000
Financial Income	1 527 000	1 001 000	1 009 000	1 021 000
Financial Costs	0	0	0	0
Financial Balance	1 527 000	1 001 000	1 009 000	1 021 000
Dividends	400 000	1 000 000	300 000	500 000
Net Income	1 503 000	986 000	995 000	1 008 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	547 000	547 000	547 000	547 000
Total Fixed Assets	547 000	547 000	547 000	547 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 453 000	3 340 000	2 662 000	3 154 000
Total Current Assets	4 453 000	3 340 000	3 662 000	3 154 000
Total Assets	5 000 000	3 887 000	4 209 000	3 701 000
Total Equity	4 966 000	3 863 000	3 877 000	3 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	1 000 000	300 000	500 000
Other Current Debt	20 000	18 000	25 000	17 000
Total Current Debt	34 000	24 000	333 000	519 000
Total Equity and Debt	5 000 000	3 887 000	4 209 000	3 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,27 %	25,52 %	25,66 %	31,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	130,97	139,17	11	6,08
Quick Ratio	130,97	139,17	11	6,08
Equity Ratio	0,99	0,99	0,92	0,86
Gross Profit Margin	-	-	-	-