LEIF ERIK SUNDE AS

6003 ÅLESUND

Finances

Return on Equity

7,98 %

Current Ratio

9,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	50 000	0	0
Net Income	345 000	1 089 000	0	0
Total Assets	4 394 000	4 205 000	3 723 000	3 723 000
Total Equity	4 324 000	3 979 000	2 890 000	2 890 000

Income (NOK)	2022	2021
Revenue	0	50 000
Expenditure	4 000	0
Operating Profit	−4 000	50 000
Financial Income	350 000	1 057 000
Financial Costs	0	0
Financial Balance	350 000	1 057 000
Earnings Before Tax	346 000	1 107 000
Tax	1 000	18 000
Net Income	345 000	1 089 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 703 000	3 705 000	3 723 000	3 723 000
Total Current Assets	691 000	500 000	0	0
Total Assets	4 394 000	4 205 000	3 723 000	3 723 000
Total Retained Equity	1 064 000	719 000	−370 000	−370 000
Total Equity	4 324 000	3 979 000	2 890 000	2 890 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	226 000	833 000	833 000
Total Equity and Debt	4 394 000	4 205 000	3 723 000	3 723 000

Cash flow (NOK)	2022	2021
Sales Income	0	50 000
Other Income	0	0
Revenue	0	50 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	4 000	0
Operating Profit	−4 000	50 000
Financial Income	350 000	1 057 000
Financial Costs	0	0
Financial Balance	350 000	1 057 000
Dividends	0	0
Net Income	345 000	1 089 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	283 000	285 000	303 000	303 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 420 000	3 420 000	3 420 000	3 420 000
Total Fixed Assets	3 703 000	3 705 000	3 723 000	3 723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	691 000	500 000	0	0
Total Current Assets	691 000	500 000	0	0
Total Assets	4 394 000	4 205 000	3 723 000	3 723 000
Total Equity	4 324 000	3 979 000	2 890 000	2 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	226 000	833 000	833 000
Total Current Debt	71 000	226 000	833 000	833 000
Total Equity and Debt	4 394 000	4 205 000	3 723 000	3 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,98 %	27,37 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	100 %	-	-
Current Ratio	9,73	2,21	0	0
Quick Ratio	9,73	2,21	0	0
Equity Ratio	0,98	0,95	0,78	0,78
Gross Profit Margin	-	100 %	-	-