SPENCER ELEKTRO AS

7224 MELHUS

Finances

Return on Equity

5,31 %

Current Ratio

391

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	282 000	70 000	59 000	94 000
Total Assets	5 311 000	5 028 000	4 958 000	4 900 000
Total Equity	5 310 000	5 028 000	4 958 000	4 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	12 000	16 000	13 000
Operating Profit	−8 000	−12 000	−16 000	−13 000
Financial Income	305 000	97 000	102 000	417 000
Financial Costs	16 000	16 000	27 000	310 000
Financial Balance	289 000	81 000	75 000	107 000
Earnings Before Tax	282 000	70 000	59 000	94 000
Tax	0	0	0	0
Net Income	282 000	70 000	59 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 921 000	4 857 000	4 871 000	4 258 000
Total Current Assets	391 000	171 000	87 000	642 000
Total Assets	5 311 000	5 028 000	4 958 000	4 900 000
Total Retained Equity	5 164 000	4 882 000	4 812 000	4 753 000
Total Equity	5 310 000	5 028 000	4 958 000	4 899 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	1 000
Total Equity and Debt	5 311 000	5 028 000	4 958 000	4 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	12 000	16 000	13 000
Operating Profit	−8 000	−12 000	−16 000	−13 000
Financial Income	305 000	97 000	102 000	417 000
Financial Costs	16 000	16 000	27 000	310 000
Financial Balance	289 000	81 000	75 000	107 000
Dividends	0	0	0	0
Net Income	282 000	70 000	59 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 921 000	4 857 000	4 871 000	4 258 000
Total Fixed Assets	4 921 000	4 857 000	4 871 000	4 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	185 000	75 000	87 000	642 000
Total Current Assets	391 000	171 000	87 000	642 000
Total Assets	5 311 000	5 028 000	4 958 000	4 900 000
Total Equity	5 310 000	5 028 000	4 958 000	4 899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	1 000	0	0	1 000
Total Equity and Debt	5 311 000	5 028 000	4 958 000	4 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	1,39 %	1,19 %	1,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	391	-	-	642
Quick Ratio	391	-	-	642
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-