INKOGNITOGATEN 1 AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

−8,78 %

Current Ratio

0,53

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 205 000	4 880 000	4 774 000	3 856 000
Net Income	−1 326 000	2 456 000	2 607 000	1 711 000
Total Assets	28 426 000	30 134 000	33 731 000	30 666 000
Total Equity	15 097 000	15 722 000	13 266 000	10 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 205 000	4 880 000	4 774 000	3 856 000
Expenditure	6 889 000	1 744 000	1 449 000	1 682 000
Operating Profit	−1 684 000	3 135 000	3 325 000	2 174 000
Financial Income	10 000	13 000	22 000	20 000
Financial Costs	26 000	0	3 000	0
Financial Balance	−16 000	13 000	19 000	20 000
Earnings Before Tax	−1 700 000	3 148 000	3 343 000	2 194 000
Tax	−374 000	693 000	736 000	483 000
Net Income	−1 326 000	2 456 000	2 607 000	1 711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 405 000	27 687 000	28 006 000	28 326 000
Total Current Assets	1 021 000	2 447 000	5 724 000	2 340 000
Total Assets	28 426 000	30 134 000	33 731 000	30 666 000
Total Retained Equity	3 507 000	4 132 000	1 677 000	−931 000
Total Equity	15 097 000	15 722 000	13 266 000	10 659 000
Total Long-Term Debt	11 388 000	13 564 000	19 502 000	19 429 000
Total Current Debt	1 941 000	848 000	963 000	578 000
Total Equity and Debt	28 426 000	30 134 000	33 731 000	30 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	541 000
Other Income	5 205 000	4 880 000	4 774 000	3 316 000
Revenue	5 205 000	4 880 000	4 774 000	3 856 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	319 000	319 000	319 000	319 000
Impairment	0	0	0	0
Expenditure	6 889 000	1 744 000	1 449 000	1 682 000
Operating Profit	−1 684 000	3 135 000	3 325 000	2 174 000
Financial Income	10 000	13 000	22 000	20 000
Financial Costs	26 000	0	3 000	0
Financial Balance	−16 000	13 000	19 000	20 000
Dividends	0	0	0	0
Net Income	−1 326 000	2 456 000	2 607 000	1 711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 878 000	27 152 000	27 463 000	27 774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	527 000	535 000	544 000	552 000
Total Tangible Assets	27 405 000	27 687 000	28 006 000	28 326 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 405 000	27 687 000	28 006 000	28 326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 021 000	2 447 000	5 724 000	2 340 000
Total Assets	28 426 000	30 134 000	33 731 000	30 666 000
Total Equity	15 097 000	15 722 000	13 266 000	10 659 000
Short-Term Group Debt	1 517 000	0	0	11 000
Total Long-Term Debt	11 388 000	13 564 000	19 502 000	19 429 000
Creditors	252 000	0	33 000	58 000
Unpaid Taxes	91 000	129 000	126 000	103 000
Dividends	0	0	0	0
Other Current Debt	81 000	89 000	140 000	10 000
Total Current Debt	1 941 000	848 000	963 000	578 000
Total Equity and Debt	28 426 000	30 134 000	33 731 000	30 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,78 %	15,62 %	19,65 %	16,05 %
Debt-to-Equity Ratio	0,75	0,86	1,47	1,82
Operating Profit Margin	−32,35 %	64,24 %	69,65 %	56,38 %
Current Ratio	0,53	2,89	5,94	4,05
Quick Ratio	0,53	2,89	5,94	4,05
Equity Ratio	0,53	0,52	0,39	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %