BYGNINGSVERN AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,44 %

Current Ratio

4,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	289 000	284 000	282 000
Net Income	84 000	115 000	143 000	151 000
Total Assets	5 900 000	5 802 000	5 698 000	5 622 000
Total Equity	5 848 000	5 765 000	5 649 000	5 506 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	289 000	284 000	282 000
Expenditure	127 000	141 000	101 000	90 000
Operating Profit	107 000	148 000	183 000	193 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	107 000	148 000	183 000	193 000
Tax	24 000	33 000	40 000	42 000
Net Income	84 000	115 000	143 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 686 000	5 686 000	5 668 000	5 566 000
Total Current Assets	214 000	116 000	31 000	55 000
Total Assets	5 900 000	5 802 000	5 698 000	5 622 000
Total Retained Equity	5 648 000	5 565 000	5 449 000	5 306 000
Total Equity	5 848 000	5 765 000	5 649 000	5 506 000
Total Long-Term Debt	0	0	0	111 000
Total Current Debt	52 000	37 000	49 000	4 000
Total Equity and Debt	5 900 000	5 802 000	5 698 000	5 622 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	37 000	41 000	47 000
Other Income	206 000	252 000	244 000	235 000
Revenue	234 000	289 000	284 000	282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	141 000	101 000	90 000
Operating Profit	107 000	148 000	183 000	193 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	115 000	143 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	5 686 000	5 686 000	5 668 000	5 559 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 686 000	5 686 000	5 668 000	5 559 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 686 000	5 686 000	5 668 000	5 566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	44 000	27 000	41 000
Total Current Assets	214 000	116 000	31 000	55 000
Total Assets	5 900 000	5 802 000	5 698 000	5 622 000
Total Equity	5 848 000	5 765 000	5 649 000	5 506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	111 000
Creditors	25 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	1 000	16 000	4 000
Total Current Debt	52 000	37 000	49 000	4 000
Total Equity and Debt	5 900 000	5 802 000	5 698 000	5 622 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,44 %	1,99 %	2,53 %	2,74 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	45,73 %	51,21 %	64,44 %	68,44 %
Current Ratio	4,12	3,14	0,63	13,75
Quick Ratio	4,12	3,14	0,63	13,75
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %