BJØRN SUNDE AS

6020 ÅLESUND

Finances

Return on Equity

12,28 %

Current Ratio

517

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	347 000	192 000	0	−2 000
Total Assets	2 827 000	2 579 000	2 343 000	2 343 000
Total Equity	2 826 000	2 579 000	2 386 000	2 386 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	0	3 000	3 000
Operating Profit	0	−3 000	−3 000
Financial Income	350 000	196 000	0
Financial Costs	0	0	0
Financial Balance	350 000	196 000	0
Earnings Before Tax	350 000	193 000	−3 000
Tax	2 000	1 000	−1 000
Net Income	347 000	192 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 310 000	2 312 000	2 312 000	2 312 000
Total Current Assets	517 000	267 000	31 000	31 000
Total Assets	2 827 000	2 579 000	2 343 000	2 343 000
Total Retained Equity	516 000	269 000	76 000	76 000
Total Equity	2 826 000	2 579 000	2 386 000	2 386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	−44 000	−44 000
Total Equity and Debt	2 827 000	2 579 000	2 343 000	2 343 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	3 000	3 000
Operating Profit	0	−3 000	−3 000
Financial Income	350 000	196 000	0
Financial Costs	0	0	0
Financial Balance	350 000	196 000	0
Dividends	0	0	0
Net Income	347 000	192 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 310 000	2 310 000	2 310 000	2 310 000
Total Fixed Assets	2 310 000	2 312 000	2 312 000	2 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	190 000	1 000	1 000
Total Current Assets	517 000	267 000	31 000	31 000
Total Assets	2 827 000	2 579 000	2 343 000	2 343 000
Total Equity	2 826 000	2 579 000	2 386 000	2 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	−47 000	−47 000
Total Current Debt	1 000	0	−44 000	−44 000
Total Equity and Debt	2 827 000	2 579 000	2 343 000	2 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,28 %	7,44 %	0 %	−0,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	517	-	−0,7	−0,7
Quick Ratio	517	-	−0,7	−0,7
Equity Ratio	1	1	1,02	1,02
Gross Profit Margin	-	-	-	-