KME AS

6490 EIDE

Finances

Return on Equity

8,01 %

Current Ratio

12,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	491 000	480 000	492 000	495 000
Total Assets	6 466 000	6 271 000	6 095 000	5 904 000
Total Equity	6 131 000	5 940 000	5 760 000	5 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	7 000	7 000	8 000
Operating Profit	−16 000	−7 000	−7 000	−8 000
Financial Income	519 000	495 000	511 000	515 000
Financial Costs	0	0	0	0
Financial Balance	519 000	495 000	511 000	515 000
Earnings Before Tax	503 000	488 000	504 000	507 000
Tax	12 000	8 000	12 000	12 000
Net Income	491 000	480 000	492 000	495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 429 000	2 160 000	2 160 000	2 160 000
Total Current Assets	4 037 000	4 111 000	3 935 000	3 744 000
Total Assets	6 466 000	6 271 000	6 095 000	5 904 000
Total Retained Equity	3 971 000	3 780 000	3 600 000	3 408 000
Total Equity	6 131 000	5 940 000	5 760 000	5 568 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	335 000	332 000	335 000	336 000
Total Equity and Debt	6 466 000	6 271 000	6 095 000	5 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	7 000	7 000	8 000
Operating Profit	−16 000	−7 000	−7 000	−8 000
Financial Income	519 000	495 000	511 000	515 000
Financial Costs	0	0	0	0
Financial Balance	519 000	495 000	511 000	515 000
Dividends	300 000	300 000	300 000	300 000
Net Income	491 000	480 000	492 000	495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 429 000	2 160 000	2 160 000	2 160 000
Total Fixed Assets	2 429 000	2 160 000	2 160 000	2 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 037 000	4 111 000	3 935 000	3 743 000
Total Current Assets	4 037 000	4 111 000	3 935 000	3 744 000
Total Assets	6 466 000	6 271 000	6 095 000	5 904 000
Total Equity	6 131 000	5 940 000	5 760 000	5 568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	300 000	300 000
Other Current Debt	24 000	24 000	24 000	24 000
Total Current Debt	335 000	332 000	335 000	336 000
Total Equity and Debt	6 466 000	6 271 000	6 095 000	5 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,01 %	8,08 %	8,54 %	8,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,05	12,38	11,75	11,14
Quick Ratio	12,05	12,38	11,75	11,14
Equity Ratio	0,95	0,95	0,95	0,94
Gross Profit Margin	-	-	-	-