STORTINDEN AS

8400 SORTLAND

Finances

Return on Equity

1,04 %

Current Ratio

228,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	191 000	2 746 000	1 307 000	1 360 000
Total Assets	18 347 000	18 070 000	16 069 000	15 127 000
Total Equity	18 293 000	18 041 000	15 695 000	14 738 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	29 000	23 000	24 000
Operating Profit	−30 000	−29 000	−23 000	−24 000
Financial Income	275 000	2 803 000	1 354 000	1 422 000
Financial Costs	0	0	0	0
Financial Balance	275 000	2 803 000	1 354 000	1 422 000
Earnings Before Tax	245 000	2 774 000	1 331 000	1 399 000
Tax	54 000	28 000	24 000	39 000
Net Income	191 000	2 746 000	1 307 000	1 360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 982 000	5 982 000	5 982 000	5 982 000
Total Current Assets	12 365 000	12 088 000	10 087 000	9 145 000
Total Assets	18 347 000	18 070 000	16 069 000	15 127 000
Total Retained Equity	12 250 000	12 059 000	9 713 000	8 756 000
Total Equity	18 293 000	18 041 000	15 695 000	14 738 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	28 000	374 000	389 000
Total Equity and Debt	18 347 000	18 070 000	16 069 000	15 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	29 000	23 000	24 000
Operating Profit	−30 000	−29 000	−23 000	−24 000
Financial Income	275 000	2 803 000	1 354 000	1 422 000
Financial Costs	0	0	0	0
Financial Balance	275 000	2 803 000	1 354 000	1 422 000
Dividends	0	0	350 000	350 000
Net Income	191 000	2 746 000	1 307 000	1 360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 982 000	5 982 000	5 982 000	5 982 000
Total Fixed Assets	5 982 000	5 982 000	5 982 000	5 982 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 365 000	12 088 000	10 087 000	9 145 000
Total Current Assets	12 365 000	12 088 000	10 087 000	9 145 000
Total Assets	18 347 000	18 070 000	16 069 000	15 127 000
Total Equity	18 293 000	18 041 000	15 695 000	14 738 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	350 000	350 000
Other Current Debt	0	0	350 000	350 000
Total Current Debt	54 000	28 000	374 000	389 000
Total Equity and Debt	18 347 000	18 070 000	16 069 000	15 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,04 %	15,22 %	8,33 %	9,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	228,98	431,71	26,97	23,51
Quick Ratio	228,98	431,71	26,97	23,51
Equity Ratio	1	1	0,98	0,97
Gross Profit Margin	-	-	-	-