CHRISTIAN A. BERG AS

3511 HØNEFOSS

Finances

Return on Equity

156,66 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	345 000	255 000	200 000
Net Income	5 198 000	1 857 000	715 000	−1 710 000
Total Assets	8 185 000	4 353 000	3 002 000	1 522 000
Total Equity	3 318 000	2 820 000	2 163 000	1 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	345 000	255 000	200 000
Expenditure	−53 000	62 000	77 000	811 000
Operating Profit	383 000	283 000	178 000	−611 000
Financial Income	4 917 000	1 573 000	537 000	8 000
Financial Costs	0	0	0	1 107 000
Financial Balance	4 917 000	1 573 000	537 000	−1 099 000
Earnings Before Tax	5 300 000	1 857 000	715 000	−1 710 000
Tax	101 000	0	0	0
Net Income	5 198 000	1 857 000	715 000	−1 710 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 510 000	1 510 000	1 391 000	530 000
Total Current Assets	5 675 000	2 843 000	1 611 000	992 000
Total Assets	8 185 000	4 353 000	3 002 000	1 522 000
Total Retained Equity	3 009 000	2 511 000	1 854 000	1 139 000
Total Equity	3 318 000	2 820 000	2 163 000	1 448 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 867 000	1 533 000	839 000	74 000
Total Equity and Debt	8 185 000	4 353 000	3 002 000	1 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	345 000	255 000	200 000
Other Income	0	0	0	0
Revenue	330 000	345 000	255 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−74 000	0	0	690 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−53 000	62 000	77 000	811 000
Operating Profit	383 000	283 000	178 000	−611 000
Financial Income	4 917 000	1 573 000	537 000	8 000
Financial Costs	0	0	0	1 107 000
Financial Balance	4 917 000	1 573 000	537 000	−1 099 000
Dividends	4 000 000	700 000	0	0
Net Income	5 198 000	1 857 000	715 000	−1 710 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 510 000	1 510 000	1 391 000	530 000
Total Fixed Assets	2 510 000	1 510 000	1 391 000	530 000
Stock	0	0	0	0
Total Investments	500 000	500 000	0	0
Cash, Bank	5 137 000	2 343 000	1 611 000	985 000
Total Current Assets	5 675 000	2 843 000	1 611 000	992 000
Total Assets	8 185 000	4 353 000	3 002 000	1 522 000
Total Equity	3 318 000	2 820 000	2 163 000	1 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	0	0
Unpaid Taxes	22 000	15 000	8 000	0
Dividends	4 000 000	700 000	0	0
Other Current Debt	742 000	816 000	832 000	74 000
Total Current Debt	4 867 000	1 533 000	839 000	74 000
Total Equity and Debt	8 185 000	4 353 000	3 002 000	1 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,66 %	65,85 %	33,06 %	−118,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	116,06 %	82,03 %	69,8 %	−305,5 %
Current Ratio	1,17	1,85	1,92	13,41
Quick Ratio	1,17	1,85	1,92	13,41
Equity Ratio	0,41	0,65	0,72	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %