GOD KARMA INVEST AS

0472 OSLO

Finances

Return on Equity

3,44 %

Current Ratio

7,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	458 000	460 000	359 000	425 000
Total Assets	13 547 000	13 110 000	13 068 000	12 858 000
Total Equity	13 320 000	12 862 000	12 402 000	12 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	38 000	44 000	41 000
Operating Profit	−32 000	−38 000	−44 000	−41 000
Financial Income	500 000	513 000	431 000	489 000
Financial Costs	11 000	15 000	28 000	23 000
Financial Balance	489 000	498 000	403 000	466 000
Earnings Before Tax	458 000	460 000	359 000	425 000
Tax	0	0	0	0
Net Income	458 000	460 000	359 000	425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 204 000	12 709 000	12 709 000	12 493 000
Total Current Assets	343 000	402 000	359 000	365 000
Total Assets	13 547 000	13 110 000	13 068 000	12 858 000
Total Retained Equity	4 436 000	3 978 000	3 518 000	3 159 000
Total Equity	13 320 000	12 862 000	12 402 000	12 044 000
Total Long-Term Debt	180 000	180 000	250 000	0
Total Current Debt	47 000	68 000	415 000	814 000
Total Equity and Debt	13 547 000	13 110 000	13 068 000	12 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	38 000	44 000	41 000
Operating Profit	−32 000	−38 000	−44 000	−41 000
Financial Income	500 000	513 000	431 000	489 000
Financial Costs	11 000	15 000	28 000	23 000
Financial Balance	489 000	498 000	403 000	466 000
Dividends	0	0	0	0
Net Income	458 000	460 000	359 000	425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 204 000	12 709 000	12 709 000	12 493 000
Total Fixed Assets	13 204 000	12 709 000	12 709 000	12 493 000
Stock	0	0	0	0
Total Investments	33 000	14 000	22 000	19 000
Cash, Bank	0	3 000	2 000	11 000
Total Current Assets	343 000	402 000	359 000	365 000
Total Assets	13 547 000	13 110 000	13 068 000	12 858 000
Total Equity	13 320 000	12 862 000	12 402 000	12 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	180 000	180 000	250 000	0
Creditors	0	22 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	46 000	415 000	814 000
Total Current Debt	47 000	68 000	415 000	814 000
Total Equity and Debt	13 547 000	13 110 000	13 068 000	12 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,44 %	3,58 %	2,89 %	3,53 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,3	5,91	0,87	0,45
Quick Ratio	7,3	5,91	0,87	0,45
Equity Ratio	0,98	0,98	0,95	0,94
Gross Profit Margin	-	-	-	-