KARAMINA AS

0779 OSLO

Finances

Return on Equity

0,85 %

Current Ratio

54,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	123 000	559 000	75 000	1 880 000
Total Assets	14 662 000	13 160 000	12 658 000	12 600 000
Total Equity	14 419 000	12 912 000	12 353 000	12 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	27 000	21 000	16 000
Operating Profit	−25 000	−27 000	−21 000	−16 000
Financial Income	182 000	603 000	117 000	1 919 000
Financial Costs	0	0	0	0
Financial Balance	182 000	603 000	117 000	1 919 000
Earnings Before Tax	158 000	576 000	96 000	1 902 000
Tax	35 000	17 000	21 000	23 000
Net Income	123 000	559 000	75 000	1 880 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 442 000	1 888 000	1 888 000	1 888 000
Total Current Assets	13 221 000	11 272 000	10 770 000	10 712 000
Total Assets	14 662 000	13 160 000	12 658 000	12 600 000
Total Retained Equity	12 844 000	11 338 000	10 778 000	10 703 000
Total Equity	14 419 000	12 912 000	12 353 000	12 278 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	244 000	248 000	305 000	323 000
Total Equity and Debt	14 662 000	13 160 000	12 658 000	12 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	27 000	21 000	16 000
Operating Profit	−25 000	−27 000	−21 000	−16 000
Financial Income	182 000	603 000	117 000	1 919 000
Financial Costs	0	0	0	0
Financial Balance	182 000	603 000	117 000	1 919 000
Dividends	0	0	0	0
Net Income	123 000	559 000	75 000	1 880 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	1 422 000	1 888 000	1 888 000	1 888 000
Total Fixed Assets	1 442 000	1 888 000	1 888 000	1 888 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 015 000	9 851 000	9 770 000	9 652 000
Total Current Assets	13 221 000	11 272 000	10 770 000	10 712 000
Total Assets	14 662 000	13 160 000	12 658 000	12 600 000
Total Equity	14 419 000	12 912 000	12 353 000	12 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	209 000	231 000	231 000	300 000
Total Current Debt	244 000	248 000	305 000	323 000
Total Equity and Debt	14 662 000	13 160 000	12 658 000	12 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,85 %	4,33 %	0,61 %	15,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	54,18	45,45	35,31	33,16
Quick Ratio	54,18	45,45	35,31	33,16
Equity Ratio	0,98	0,98	0,98	0,97
Gross Profit Margin	-	-	-	-