BJØRN MADSSTUEN EIENDOM AS

0287 OSLO

Finances

Return on Equity

37,32 %

Current Ratio

10,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 569 000	1 016 000	1 481 000	751 000
Total Assets	4 615 000	3 345 000	2 270 000	2 588 000
Total Equity	4 204 000	2 634 000	1 619 000	2 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	59 000	40 000	27 000
Operating Profit	−39 000	−59 000	−40 000	−27 000
Financial Income	1 653 000	1 075 000	1 521 000	818 000
Financial Costs	44 000	0	0	39 000
Financial Balance	1 609 000	1 075 000	1 521 000	779 000
Earnings Before Tax	1 569 000	1 016 000	1 481 000	751 000
Tax	0	0	0	0
Net Income	1 569 000	1 016 000	1 481 000	751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	145 000	145 000	145 000
Total Current Assets	4 470 000	3 199 000	2 125 000	2 443 000
Total Assets	4 615 000	3 345 000	2 270 000	2 588 000
Total Retained Equity	4 071 000	2 501 000	1 485 000	2 405 000
Total Equity	4 204 000	2 634 000	1 619 000	2 538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	710 000	651 000	50 000
Total Equity and Debt	4 615 000	3 345 000	2 270 000	2 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	59 000	40 000	27 000
Operating Profit	−39 000	−59 000	−40 000	−27 000
Financial Income	1 653 000	1 075 000	1 521 000	818 000
Financial Costs	44 000	0	0	39 000
Financial Balance	1 609 000	1 075 000	1 521 000	779 000
Dividends	0	0	2 400 000	0
Net Income	1 569 000	1 016 000	1 481 000	751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	145 000	145 000	145 000	145 000
Total Fixed Assets	145 000	145 000	145 000	145 000
Stock	0	0	0	0
Total Investments	170 000	214 000	193 000	32 000
Cash, Bank	411 000	994 000	1 000	1 027 000
Total Current Assets	4 470 000	3 199 000	2 125 000	2 443 000
Total Assets	4 615 000	3 345 000	2 270 000	2 588 000
Total Equity	4 204 000	2 634 000	1 619 000	2 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 400 000	0
Other Current Debt	412 000	710 000	651 000	50 000
Total Current Debt	412 000	710 000	651 000	50 000
Total Equity and Debt	4 615 000	3 345 000	2 270 000	2 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,32 %	38,57 %	91,48 %	29,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,85	4,51	3,26	48,86
Quick Ratio	10,85	4,51	3,26	48,86
Equity Ratio	0,91	0,79	0,71	0,98
Gross Profit Margin	-	-	-	-