WERGELAND ELEKTRO EIGEDOM AS

5961 BREKKE

Finances

Return on Equity

5,97 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	93 000	584 000	−5 000	4 000
Total Assets	1 674 000	2 139 000	2 820 000	2 984 000
Total Equity	1 558 000	1 544 000	2 576 000	2 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	14 000	10 000	10 000
Operating Profit	−9 000	−14 000	−10 000	−10 000
Financial Income	100 000	598 000	4 000	15 000
Financial Costs	0	0	0	0
Financial Balance	100 000	598 000	4 000	15 000
Earnings Before Tax	91 000	584 000	−6 000	5 000
Tax	−2 000	0	−1 000	1 000
Net Income	93 000	584 000	−5 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 545 000	1 500 000	1 629 000	1 733 000
Total Current Assets	130 000	639 000	1 190 000	1 251 000
Total Assets	1 674 000	2 139 000	2 820 000	2 984 000
Total Retained Equity	1 426 000	1 413 000	2 426 000	2 631 000
Total Equity	1 558 000	1 544 000	2 576 000	2 781 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	595 000	244 000	203 000
Total Equity and Debt	1 674 000	2 139 000	2 820 000	2 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	14 000	10 000	10 000
Operating Profit	−9 000	−14 000	−10 000	−10 000
Financial Income	100 000	598 000	4 000	15 000
Financial Costs	0	0	0	0
Financial Balance	100 000	598 000	4 000	15 000
Dividends	80 000	1 006 000	200 000	200 000
Net Income	93 000	584 000	−5 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 543 000	1 500 000	1 629 000	1 733 000
Total Fixed Assets	1 545 000	1 500 000	1 629 000	1 733 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	44 000	1 190 000	1 194 000
Total Current Assets	130 000	639 000	1 190 000	1 251 000
Total Assets	1 674 000	2 139 000	2 820 000	2 984 000
Total Equity	1 558 000	1 544 000	2 576 000	2 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	0	44 000	0
Dividends	80 000	1 006 000	200 000	200 000
Other Current Debt	0	200 000	0	0
Total Current Debt	117 000	595 000	244 000	203 000
Total Equity and Debt	1 674 000	2 139 000	2 820 000	2 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,97 %	37,82 %	−0,19 %	0,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,11	1,07	4,88	6,16
Quick Ratio	1,11	1,07	4,88	6,16
Equity Ratio	0,93	0,72	0,91	0,93
Gross Profit Margin	-	-	-	-