EMVA INVEST AS

0287 OSLO

Finances

Return on Equity

12,28 %

Current Ratio

45,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	745 000	562 000	626 000	278 000
Total Assets	6 130 000	5 484 000	5 473 000	4 996 000
Total Equity	6 069 000	5 435 000	5 423 000	4 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	67 000	20 000	23 000
Operating Profit	−37 000	−67 000	−20 000	−23 000
Financial Income	783 000	629 000	646 000	300 000
Financial Costs	0	0	0	0
Financial Balance	783 000	629 000	646 000	300 000
Earnings Before Tax	745 000	562 000	626 000	278 000
Tax	0	0	0	0
Net Income	745 000	562 000	626 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 348 000	3 348 000	3 348 000	3 348 000
Total Current Assets	2 782 000	2 136 000	2 125 000	1 648 000
Total Assets	6 130 000	5 484 000	5 473 000	4 996 000
Total Retained Equity	2 731 000	2 097 000	2 085 000	1 609 000
Total Equity	6 069 000	5 435 000	5 423 000	4 947 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	50 000	50 000	50 000
Total Equity and Debt	6 130 000	5 484 000	5 473 000	4 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	67 000	20 000	23 000
Operating Profit	−37 000	−67 000	−20 000	−23 000
Financial Income	783 000	629 000	646 000	300 000
Financial Costs	0	0	0	0
Financial Balance	783 000	629 000	646 000	300 000
Dividends	111 000	550 000	150 000	530 000
Net Income	745 000	562 000	626 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 348 000	3 348 000	3 348 000	3 348 000
Total Fixed Assets	3 348 000	3 348 000	3 348 000	3 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	823 000	310 000	427 000	297 000
Total Current Assets	2 782 000	2 136 000	2 125 000	1 648 000
Total Assets	6 130 000	5 484 000	5 473 000	4 996 000
Total Equity	6 069 000	5 435 000	5 423 000	4 947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	111 000	550 000	150 000	530 000
Other Current Debt	61 000	50 000	50 000	50 000
Total Current Debt	61 000	50 000	50 000	50 000
Total Equity and Debt	6 130 000	5 484 000	5 473 000	4 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,28 %	10,34 %	11,54 %	5,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	45,61	42,72	42,5	32,96
Quick Ratio	45,61	42,72	42,5	32,96
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-