STORVANNET EIENDOM AS

9603 HAMMERFEST

Finances

Share Ownership

Return on Equity

3,64 %

Current Ratio

0,93

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	738 000	768 000	794 000	760 000
Net Income	98 000	−144 000	176 000	48 000
Total Assets	5 004 000	5 235 000	5 496 000	5 866 000
Total Equity	2 691 000	2 593 000	2 737 000	2 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	738 000	768 000	794 000	760 000
Expenditure	525 000	868 000	466 000	584 000
Operating Profit	213 000	−99 000	328 000	176 000
Financial Income	0	0	0	0
Financial Costs	88 000	86 000	102 000	114 000
Financial Balance	−88 000	−86 000	−102 000	−114 000
Earnings Before Tax	126 000	−185 000	226 000	62 000
Tax	28 000	−41 000	50 000	14 000
Net Income	98 000	−144 000	176 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 840 000	5 061 000	5 282 000	5 502 000
Total Current Assets	164 000	174 000	214 000	364 000
Total Assets	5 004 000	5 235 000	5 496 000	5 866 000
Total Retained Equity	691 000	593 000	737 000	561 000
Total Equity	2 691 000	2 593 000	2 737 000	2 561 000
Total Long-Term Debt	2 137 000	2 468 000	2 598 000	2 965 000
Total Current Debt	177 000	174 000	161 000	340 000
Total Equity and Debt	5 004 000	5 235 000	5 496 000	5 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	738 000	768 000	794 000	760 000
Revenue	738 000	768 000	794 000	760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	221 000	221 000	221 000	228 000
Impairment	0	0	0	0
Expenditure	525 000	868 000	466 000	584 000
Operating Profit	213 000	−99 000	328 000	176 000
Financial Income	0	0	0	0
Financial Costs	88 000	86 000	102 000	114 000
Financial Balance	−88 000	−86 000	−102 000	−114 000
Dividends	0	0	0	0
Net Income	98 000	−144 000	176 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 787 000	4 985 000	5 183 000	5 381 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	76 000	98 000	121 000
Total Tangible Assets	4 840 000	5 061 000	5 282 000	5 502 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 840 000	5 061 000	5 282 000	5 502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	92 000	173 000	216 000
Total Current Assets	164 000	174 000	214 000	364 000
Total Assets	5 004 000	5 235 000	5 496 000	5 866 000
Total Equity	2 691 000	2 593 000	2 737 000	2 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 137 000	2 468 000	2 598 000	2 965 000
Creditors	−3 000	7 000	62 000	242 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	146 000	167 000	95 000	98 000
Total Current Debt	177 000	174 000	161 000	340 000
Total Equity and Debt	5 004 000	5 235 000	5 496 000	5 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,64 %	−5,55 %	6,43 %	1,87 %
Debt-to-Equity Ratio	0,79	0,95	0,95	1,16
Operating Profit Margin	28,86 %	−12,89 %	41,31 %	23,16 %
Current Ratio	0,93	1	1,33	1,07
Quick Ratio	0,93	1	1,33	1,07
Equity Ratio	0,54	0,5	0,5	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %