JANSEN HOLDING AS

3946 PORSGRUNN

Finances

Return on Equity

7,27 %

Current Ratio

2,39

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	385 000	301 000	301 000	662 000
Net Income	174 000	127 000	200 000	483 000
Total Assets	2 479 000	4 340 000	5 213 000	7 351 000
Total Equity	2 393 000	3 424 000	4 135 000	4 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	385 000	301 000	301 000	662 000
Expenditure	144 000	115 000	86 000	66 000
Operating Profit	241 000	186 000	216 000	596 000
Financial Income	5 000	5 000	109 000	113 000
Financial Costs	23 000	29 000	68 000	89 000
Financial Balance	−18 000	−24 000	41 000	24 000
Earnings Before Tax	224 000	162 000	256 000	619 000
Tax	49 000	36 000	57 000	136 000
Net Income	174 000	127 000	200 000	483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 362 000	2 374 000	2 386 000	5 948 000
Total Current Assets	117 000	1 967 000	2 827 000	1 403 000
Total Assets	2 479 000	4 340 000	5 213 000	7 351 000
Total Retained Equity	2 273 000	3 314 000	4 025 000	4 850 000
Total Equity	2 393 000	3 424 000	4 135 000	4 960 000
Total Long-Term Debt	37 000	867 000	1 007 000	2 156 000
Total Current Debt	49 000	50 000	71 000	235 000
Total Equity and Debt	2 479 000	4 340 000	5 213 000	7 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	385 000	301 000	301 000	662 000
Revenue	385 000	301 000	301 000	662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	144 000	115 000	86 000	66 000
Operating Profit	241 000	186 000	216 000	596 000
Financial Income	5 000	5 000	109 000	113 000
Financial Costs	23 000	29 000	68 000	89 000
Financial Balance	−18 000	−24 000	41 000	24 000
Dividends	1 205 000	838 000	1 024 000	640 000
Net Income	174 000	127 000	200 000	483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 076 000	2 088 000	2 100 000	2 112 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 076 000	2 088 000	2 100 000	2 112 000
Total Fiancial Fixed Assets	285 000	285 000	285 000	3 835 000
Total Fixed Assets	2 362 000	2 374 000	2 386 000	5 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	1 967 000	2 827 000	1 330 000
Total Current Assets	117 000	1 967 000	2 827 000	1 403 000
Total Assets	2 479 000	4 340 000	5 213 000	7 351 000
Total Equity	2 393 000	3 424 000	4 135 000	4 960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	867 000	1 007 000	2 156 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 205 000	838 000	1 024 000	640 000
Other Current Debt	0	15 000	15 000	0
Total Current Debt	49 000	50 000	71 000	235 000
Total Equity and Debt	2 479 000	4 340 000	5 213 000	7 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,27 %	3,71 %	4,84 %	9,74 %
Debt-to-Equity Ratio	0,02	0,25	0,24	0,43
Operating Profit Margin	62,6 %	61,79 %	71,76 %	90,03 %
Current Ratio	2,39	39,34	39,82	5,97
Quick Ratio	2,39	39,34	39,82	5,97
Equity Ratio	0,97	0,79	0,79	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %