BUKKEVIK INVESTERING AS

5532 HAUGESUND

Finances

Return on Equity

28,59 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 035 000	1 037 000	1 382 000	2 274 000
Total Assets	8 782 000	7 748 000	7 646 000	7 613 000
Total Equity	7 119 000	5 084 000	6 547 000	7 165 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	52 000	30 000	36 000
Operating Profit	−46 000	−52 000	−30 000	−36 000
Financial Income	1 371 000	1 882 000	1 800 000	2 347 000
Financial Costs	−795 000	780 000	380 000	0
Financial Balance	2 166 000	1 102 000	1 420 000	2 347 000
Earnings Before Tax	2 121 000	1 051 000	1 390 000	2 311 000
Tax	85 000	14 000	8 000	37 000
Net Income	2 035 000	1 037 000	1 382 000	2 274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 221 000	4 427 000	5 330 000	5 741 000
Total Current Assets	3 560 000	3 321 000	2 316 000	1 872 000
Total Assets	8 782 000	7 748 000	7 646 000	7 613 000
Total Retained Equity	6 969 000	4 934 000	6 397 000	7 015 000
Total Equity	7 119 000	5 084 000	6 547 000	7 165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 663 000	2 664 000	1 099 000	448 000
Total Equity and Debt	8 782 000	7 748 000	7 646 000	7 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	52 000	30 000	36 000
Operating Profit	−46 000	−52 000	−30 000	−36 000
Financial Income	1 371 000	1 882 000	1 800 000	2 347 000
Financial Costs	−795 000	780 000	380 000	0
Financial Balance	2 166 000	1 102 000	1 420 000	2 347 000
Dividends	0	0	850 000	0
Net Income	2 035 000	1 037 000	1 382 000	2 274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 000	181 000	195 000	203 000
Real Eastate	1 334 000	1 334 000	1 334 000	1 334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 334 000	1 334 000	1 334 000	1 334 000
Total Fiancial Fixed Assets	3 792 000	2 912 000	3 801 000	4 204 000
Total Fixed Assets	5 221 000	4 427 000	5 330 000	5 741 000
Stock	0	0	0	0
Total Investments	39 000	39 000	68 000	81 000
Cash, Bank	2 654 000	2 253 000	1 245 000	848 000
Total Current Assets	3 560 000	3 321 000	2 316 000	1 872 000
Total Assets	8 782 000	7 748 000	7 646 000	7 613 000
Total Equity	7 119 000	5 084 000	6 547 000	7 165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	850 000	0
Other Current Debt	1 663 000	2 664 000	249 000	448 000
Total Current Debt	1 663 000	2 664 000	1 099 000	448 000
Total Equity and Debt	8 782 000	7 748 000	7 646 000	7 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,59 %	20,4 %	21,11 %	31,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,14	1,25	2,11	4,18
Quick Ratio	2,14	1,25	2,11	4,18
Equity Ratio	0,81	0,66	0,86	0,94
Gross Profit Margin	-	-	-	-