ARAMA EIENDOM AS

1067 OSLO

Finances

Share Ownership

Return on Equity

997,39 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	−484 000	5 160 000	583 000	6 000
Net Income	−1 147 000	343 000	493 000	−53 000
Total Assets	6 000	1 172 000	784 000	210 000
Total Equity	−115 000	1 032 000	689 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	−484 000	5 160 000	583 000	6 000
Expenditure	685 000	4 720 000	9 000	60 000
Operating Profit	−1 169 000	440 000	574 000	−53 000
Financial Income	0	0	0	8 000
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	0
Earnings Before Tax	−1 169 000	440 000	574 000	−53 000
Tax	−22 000	97 000	81 000	0
Net Income	−1 147 000	343 000	493 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	13 000	20 000	26 000
Total Current Assets	0	1 159 000	765 000	184 000
Total Assets	6 000	1 172 000	784 000	210 000
Total Retained Equity	−3 085 000	−1 938 000	−2 281 000	−2 774 000
Total Equity	−115 000	1 032 000	689 000	196 000
Total Long-Term Debt	0	22 000	28 000	0
Total Current Debt	121 000	118 000	67 000	15 000
Total Equity and Debt	6 000	1 172 000	784 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−579 000	0	583 000	0
Other Income	95 000	5 160 000	0	6 000
Revenue	−484 000	5 160 000	583 000	6 000
Cost of Goods Sold	0	4 712 000	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	685 000	4 720 000	9 000	60 000
Operating Profit	−1 169 000	440 000	574 000	−53 000
Financial Income	0	0	0	8 000
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 147 000	343 000	493 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	13 000	20 000	26 000
Total Tangible Assets	6 000	13 000	20 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	13 000	20 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 000
Total Current Assets	0	1 159 000	765 000	184 000
Total Assets	6 000	1 172 000	784 000	210 000
Total Equity	−115 000	1 032 000	689 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	22 000	28 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	15 000	15 000	15 000
Total Current Debt	121 000	118 000	67 000	15 000
Total Equity and Debt	6 000	1 172 000	784 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	997,39 %	33,24 %	71,55 %	−27,04 %
Debt-to-Equity Ratio	−0	0,02	0,04	0
Operating Profit Margin	241,53 %	8,53 %	98,46 %	−883,33 %
Current Ratio	0	9,82	11,42	12,27
Quick Ratio	0	9,82	11,42	12,27
Equity Ratio	−19,17	0,88	0,88	0,93
Gross Profit Margin	100 %	8,68 %	100 %	100 %