HINDBERG AS

9022 KROKELVDALEN

Finances

Return on Equity

−16,61 %

Current Ratio

13,29

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 764 000	−3 000	−23 000	−170 000
Total Assets	11 989 000	14 359 000	8 426 000	8 617 000
Total Equity	10 623 000	12 387 000	8 322 000	8 345 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	207 000	263 000	30 000	35 000
Operating Profit	−208 000	−263 000	−30 000	−35 000
Financial Income	176 000	797 000	1 000	0
Financial Costs	1 739 000	555 000	0	135 000
Financial Balance	−1 563 000	242 000	1 000	−135 000
Earnings Before Tax	−1 771 000	−21 000	−30 000	−170 000
Tax	−7 000	−18 000	−7 000	0
Net Income	−1 764 000	−3 000	−23 000	−170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	245 000	338 000	2 014 000	2 014 000
Total Current Assets	11 744 000	14 021 000	6 412 000	6 603 000
Total Assets	11 989 000	14 359 000	8 426 000	8 617 000
Total Retained Equity	9 641 000	11 405 000	7 722 000	7 745 000
Total Equity	10 623 000	12 387 000	8 322 000	8 345 000
Total Long-Term Debt	481 000	619 000	0	0
Total Current Debt	884 000	1 353 000	104 000	272 000
Total Equity and Debt	11 989 000	14 359 000	8 426 000	8 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	12 000	0	0
Depreciation	93 000	93 000	0	0
Impairment	0	0	0	0
Expenditure	207 000	263 000	30 000	35 000
Operating Profit	−208 000	−263 000	−30 000	−35 000
Financial Income	176 000	797 000	1 000	0
Financial Costs	1 739 000	555 000	0	135 000
Financial Balance	−1 563 000	242 000	1 000	−135 000
Dividends	0	1 000 000	0	0
Net Income	−1 764 000	−3 000	−23 000	−170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	134 000	134 000	0	0
Machinery and Plant Facilities	85 000	178 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	219 000	312 000	0	0
Total Fiancial Fixed Assets	26 000	26 000	2 014 000	2 014 000
Total Fixed Assets	245 000	338 000	2 014 000	2 014 000
Stock	0	0	0	0
Total Investments	10 066 000	9 707 000	0	0
Cash, Bank	1 663 000	4 293 000	113 000	1 000
Total Current Assets	11 744 000	14 021 000	6 412 000	6 603 000
Total Assets	11 989 000	14 359 000	8 426 000	8 617 000
Total Equity	10 623 000	12 387 000	8 322 000	8 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	481 000	619 000	0	0
Creditors	0	5 000	0	2 000
Unpaid Taxes	3 000	3 000	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	751 000	195 000	104 000	270 000
Total Current Debt	884 000	1 353 000	104 000	272 000
Total Equity and Debt	11 989 000	14 359 000	8 426 000	8 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,61 %	−0,02 %	−0,28 %	−2,04 %
Debt-to-Equity Ratio	0,05	0,05	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,29	10,36	61,65	24,28
Quick Ratio	13,29	10,36	61,65	24,28
Equity Ratio	0,89	0,86	0,99	0,97
Gross Profit Margin	-	-	-	-