UNIX EIENDOM AS

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

13,25 %

Current Ratio

1,55

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 051 000	840 000	940 000
Net Income	492 000	291 000	−1 325 000	−193 000
Total Assets	6 099 000	5 872 000	5 790 000	5 888 000
Total Equity	3 712 000	3 220 000	2 929 000	4 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 051 000	840 000	940 000
Expenditure	688 000	759 000	1 956 000	1 187 000
Operating Profit	493 000	292 000	−1 116 000	−247 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	492 000	291 000	−1 115 000	−247 000
Tax	0	0	209 000	−53 000
Net Income	492 000	291 000	−1 325 000	−193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 416 000	5 436 000	5 451 000	5 638 000
Total Current Assets	684 000	435 000	339 000	250 000
Total Assets	6 099 000	5 872 000	5 790 000	5 888 000
Total Retained Equity	892 000	400 000	109 000	1 434 000
Total Equity	3 712 000	3 220 000	2 929 000	4 254 000
Total Long-Term Debt	1 948 000	2 051 000	2 322 000	1 531 000
Total Current Debt	440 000	601 000	539 000	103 000
Total Equity and Debt	6 099 000	5 872 000	5 790 000	5 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 181 000	1 051 000	840 000	940 000
Revenue	1 181 000	1 051 000	840 000	940 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−1 000
Depreciation	14 000	14 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	688 000	759 000	1 956 000	1 187 000
Operating Profit	493 000	292 000	−1 116 000	−247 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	0	0	0	0
Net Income	492 000	291 000	−1 325 000	−193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	209 000
Real Eastate	5 351 000	5 351 000	5 351 000	5 351 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	33 000	47 000	6 000
Total Tangible Assets	5 370 000	5 384 000	5 398 000	5 357 000
Total Fiancial Fixed Assets	46 000	52 000	53 000	72 000
Total Fixed Assets	5 416 000	5 436 000	5 451 000	5 638 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	114 000	23 000	86 000
Total Current Assets	684 000	435 000	339 000	250 000
Total Assets	6 099 000	5 872 000	5 790 000	5 888 000
Total Equity	3 712 000	3 220 000	2 929 000	4 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 948 000	2 051 000	2 322 000	1 531 000
Creditors	4 000	32 000	29 000	35 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	436 000	569 000	510 000	67 000
Total Current Debt	440 000	601 000	539 000	103 000
Total Equity and Debt	6 099 000	5 872 000	5 790 000	5 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,25 %	9,04 %	−45,24 %	−4,54 %
Debt-to-Equity Ratio	0,52	0,64	0,79	0,36
Operating Profit Margin	41,74 %	27,78 %	−132,86 %	−26,28 %
Current Ratio	1,55	0,72	0,63	2,43
Quick Ratio	1,55	0,72	0,63	2,43
Equity Ratio	0,61	0,55	0,51	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %