BEM AS

5353 STRAUME

Finances

Return on Equity

0,44 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 000	−7 000	6 681 000	12 000
Total Assets	7 711 000	7 940 000	7 946 000	1 263 000
Total Equity	4 108 000	7 940 000	7 946 000	1 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	28 000	12 000	9 000
Operating Profit	−24 000	−28 000	−12 000	−9 000
Financial Income	42 000	21 000	6 693 000	22 000
Financial Costs	0	0	0	0
Financial Balance	42 000	21 000	6 693 000	22 000
Earnings Before Tax	18 000	−7 000	6 681 000	12 000
Tax	0	0	0	0
Net Income	18 000	−7 000	6 681 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	85 000	85 000	1 052 000
Total Current Assets	7 626 000	7 854 000	7 861 000	211 000
Total Assets	7 711 000	7 940 000	7 946 000	1 263 000
Total Retained Equity	4 078 000	7 910 000	7 916 000	1 235 000
Total Equity	4 108 000	7 940 000	7 946 000	1 265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 604 000	0	0	−3 000
Total Equity and Debt	7 711 000	7 940 000	7 946 000	1 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	28 000	12 000	9 000
Operating Profit	−24 000	−28 000	−12 000	−9 000
Financial Income	42 000	21 000	6 693 000	22 000
Financial Costs	0	0	0	0
Financial Balance	42 000	21 000	6 693 000	22 000
Dividends	3 850 000	0	0	0
Net Income	18 000	−7 000	6 681 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	85 000	85 000	85 000	1 052 000
Total Fixed Assets	85 000	85 000	85 000	1 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	486 000	214 000	721 000	211 000
Total Current Assets	7 626 000	7 854 000	7 861 000	211 000
Total Assets	7 711 000	7 940 000	7 946 000	1 263 000
Total Equity	4 108 000	7 940 000	7 946 000	1 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 850 000	0	0	0
Other Current Debt	−246 000	0	0	−3 000
Total Current Debt	3 604 000	0	0	−3 000
Total Equity and Debt	7 711 000	7 940 000	7 946 000	1 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	−0,09 %	84,08 %	0,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,12	-	-	−70,33
Quick Ratio	2,12	-	-	−70,33
Equity Ratio	0,53	1	1	1
Gross Profit Margin	-	-	-	-