FRYDENDAL HOLDING AS

0553 OSLO

Finances

Return on Equity

14,38 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	492 000	492 000	−8 000	−7 000
Total Assets	3 938 000	3 944 000	3 455 000	3 463 000
Total Equity	3 421 000	3 409 000	3 397 000	3 406 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	7 000
Operating Profit	−8 000	−8 000	−8 000	−7 000
Financial Income	500 000	500 000	0	0
Financial Costs	0	0	0	0
Financial Balance	500 000	500 000	0	0
Earnings Before Tax	492 000	492 000	−8 000	−7 000
Tax	0	0	0	0
Net Income	492 000	492 000	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 890 000	2 890 000	2 890 000	2 890 000
Total Current Assets	1 048 000	1 054 000	565 000	573 000
Total Assets	3 938 000	3 944 000	3 455 000	3 463 000
Total Retained Equity	798 000	787 000	775 000	783 000
Total Equity	3 421 000	3 409 000	3 397 000	3 406 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	517 000	534 000	57 000	57 000
Total Equity and Debt	3 938 000	3 944 000	3 455 000	3 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	7 000
Operating Profit	−8 000	−8 000	−8 000	−7 000
Financial Income	500 000	500 000	0	0
Financial Costs	0	0	0	0
Financial Balance	500 000	500 000	0	0
Dividends	480 000	480 000	0	0
Net Income	492 000	492 000	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 890 000	2 890 000	2 890 000	2 890 000
Total Fixed Assets	2 890 000	2 890 000	2 890 000	2 890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	7 000	17 000
Total Current Assets	1 048 000	1 054 000	565 000	573 000
Total Assets	3 938 000	3 944 000	3 455 000	3 463 000
Total Equity	3 421 000	3 409 000	3 397 000	3 406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	480 000	480 000	0	0
Other Current Debt	37 000	54 000	57 000	58 000
Total Current Debt	517 000	534 000	57 000	57 000
Total Equity and Debt	3 938 000	3 944 000	3 455 000	3 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,38 %	14,43 %	−0,24 %	−0,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,03	1,97	9,91	10,05
Quick Ratio	2,03	1,97	9,91	10,05
Equity Ratio	0,87	0,86	0,98	0,98
Gross Profit Margin	-	-	-	-